
Company Number
11022099
Next Accounts
May 2025
Shareholders
laura harris
nicholas harris
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
1 market hill, calne, wiltshire, SN11 0BT
Website
-Pomanda estimates the enterprise value of WEAVER PROPERTY INVESTMENTS LTD at £272.9k based on a Turnover of £119.3k and 2.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WEAVER PROPERTY INVESTMENTS LTD at £0 based on an EBITDA of £-3.5k and a 4.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WEAVER PROPERTY INVESTMENTS LTD at £0 based on Net Assets of £-88.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weaver Property Investments Ltd is a dissolved company that was located in wiltshire, SN11 0BT with a Companies House number of 11022099. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder was laura harris with a 50% stake. The last turnover for Weaver Property Investments Ltd was estimated at £119.3k.
Pomanda's financial health check has awarded Weaver Property Investments Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £119.3k, make it smaller than the average company (£600.2k)
- Weaver Property Investments Ltd
£600.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Weaver Property Investments Ltd
- - Industry AVG
Production
with a gross margin of 29.6%, this company has a higher cost of product (72.1%)
- Weaver Property Investments Ltd
72.1% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (41.5%)
- Weaver Property Investments Ltd
41.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Weaver Property Investments Ltd
4 - Industry AVG
Pay Structure
on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)
- Weaver Property Investments Ltd
£28.1k - Industry AVG
Efficiency
resulting in sales per employee of £59.7k, this is less efficient (£147.1k)
- Weaver Property Investments Ltd
£147.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Weaver Property Investments Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 382 days, this is slower than average (29 days)
- Weaver Property Investments Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Weaver Property Investments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Weaver Property Investments Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Weaver Property Investments Ltd
- - Industry AVG
Weaver Property Investments Ltd's latest turnover from May 2020 is estimated at £119.3 thousand and the company has net assets of -£88.1 thousand. According to their latest financial statements, Weaver Property Investments Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2020 | Oct 2019 | Oct 2018 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2020 | Oct 2019 | Oct 2018 | |
---|---|---|---|
Tangible Assets | 2,772 | 3,893 | |
Intangible Assets | 35,325 | ||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 2,772 | 39,218 | |
Stock & work in progress | 19,093 | ||
Trade Debtors | 1,502 | 2,008 | |
Group Debtors | |||
Misc Debtors | |||
Cash | 2,375 | ||
misc current assets | |||
total current assets | 1,502 | 23,476 | |
total assets | 4,274 | 62,694 | |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 88,069 | 88,810 | 403 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 78,029 | ||
total current liabilities | 88,069 | 88,810 | 78,432 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 88,069 | 88,810 | 78,432 |
net assets | -88,069 | -84,536 | -15,738 |
total shareholders funds | -88,069 | -84,536 | -15,738 |
May 2020 | Oct 2019 | Oct 2018 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 1,297 | ||
Amortisation | 3,925 | ||
Tax | |||
Stock | -19,093 | 19,093 | |
Debtors | -1,502 | -506 | 2,008 |
Creditors | -741 | 88,407 | 403 |
Accruals and Deferred Income | -78,029 | 78,029 | |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | -2,375 | 2,375 | |
overdraft | |||
change in cash | -2,375 | 2,375 |
Perform a competitor analysis for weaver property investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in SN11 area or any other competitors across 12 key performance metrics.
WEAVER PROPERTY INVESTMENTS LTD group structure
Weaver Property Investments Ltd has no subsidiary companies.
Ultimate parent company
WEAVER PROPERTY INVESTMENTS LTD
11022099
Weaver Property Investments Ltd currently has 2 directors. The longest serving directors include Mrs Laura Harris (Oct 2017) and Mr Nicholas Harris (Oct 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Laura Harris | England | 44 years | Oct 2017 | - | Director |
Mr Nicholas Harris | England | 44 years | Oct 2017 | - | Director |
P&L
May 2020turnover
119.3k
+86%
operating profit
-3.5k
0%
gross margin
29.6%
+2.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
-88.1k
+0.04%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11022099
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2020
previous names
lar widnes limited (August 2019)
accountant
-
auditor
-
address
1 market hill, calne, wiltshire, SN11 0BT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to weaver property investments ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEAVER PROPERTY INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|