sg rooftops 3 limited

Live YoungMicroDeclining

sg rooftops 3 limited Company Information

Share SG ROOFTOPS 3 LIMITED

Company Number

11023600

Shareholders

eden acquisitions limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

Website

-

sg rooftops 3 limited Estimated Valuation

£307

Pomanda estimates the enterprise value of SG ROOFTOPS 3 LIMITED at £307 based on a Turnover of £508 and 0.61x industry multiple (adjusted for size and gross margin).

sg rooftops 3 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SG ROOFTOPS 3 LIMITED at £0 based on an EBITDA of £-13.8k and a 4.35x industry multiple (adjusted for size and gross margin).

sg rooftops 3 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SG ROOFTOPS 3 LIMITED at £0 based on Net Assets of £-18.4k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sg Rooftops 3 Limited Overview

Sg Rooftops 3 Limited is a live company located in london, EC2V 7EE with a Companies House number of 11023600. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2017, it's largest shareholder is eden acquisitions limited with a 100% stake. Sg Rooftops 3 Limited is a young, micro sized company, Pomanda has estimated its turnover at £508.2 with declining growth in recent years.

View Sample
View Sample
View Sample

Sg Rooftops 3 Limited Health Check

Pomanda's financial health check has awarded Sg Rooftops 3 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £508.2, make it smaller than the average company (£1.7m)

£508.2 - Sg Rooftops 3 Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -81%, show it is growing at a slower rate (8.5%)

-81% - Sg Rooftops 3 Limited

8.5% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)

45.9% - Sg Rooftops 3 Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of -3884.2% make it less profitable than the average company (5.4%)

-3884.2% - Sg Rooftops 3 Limited

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Sg Rooftops 3 Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Sg Rooftops 3 Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £508.2, this is less efficient (£111.3k)

£508.2 - Sg Rooftops 3 Limited

£111.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (53 days)

2 days - Sg Rooftops 3 Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 358 days, this is slower than average (32 days)

358 days - Sg Rooftops 3 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sg Rooftops 3 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - Sg Rooftops 3 Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115%, this is a higher level of debt than the average (51.5%)

115% - Sg Rooftops 3 Limited

51.5% - Industry AVG

SG ROOFTOPS 3 LIMITED financials

EXPORTms excel logo

Sg Rooftops 3 Limited's latest turnover from March 2024 is estimated at £508 and the company has net assets of -£18.4 thousand. According to their latest financial statements, we estimate that Sg Rooftops 3 Limited has 1 employee and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019Oct 2018
Turnover50886020,56277,30298,212224,287
Other Income Or Grants
Cost Of Sales27548111,71243,17053,719119,756
Gross Profit2333798,85034,13144,493104,531
Admin Expenses19,973-6,9976,04841,61650,120125,261
Operating Profit-19,7407,3762,802-7,485-5,627-20,730
Interest Payable
Interest Receivable26321043311
Pre-Tax Profit-19,4777,5862,844-7,482-5,626-20,729
Tax-1,441-540
Profit After Tax-19,4776,1452,304-7,482-5,626-20,729
Dividends Paid
Retained Profit-19,4776,1452,304-7,482-5,626-20,729
Employee Costs48,35847,45588,32287,159
Number Of Employees111122
EBITDA*-13,77613,3388,766964338-16,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019Oct 2018
Tangible Assets112,820118,784124,746130,710139,159145,124
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets112,820118,784124,746130,710139,159145,124
Stock & work in progress
Trade Debtors4702,9841,974
Group Debtors4,696376
Misc Debtors5,1393,7485,5176,7133,8137,911
Cash5,0015,0304,8676,582179161
misc current assets
total current assets10,14413,54413,36813,2956,3428,072
total assets122,964132,328138,114144,005145,501153,196
Bank overdraft
Bank loan
Trade Creditors 2703054,0016,062
Group/Directors Accounts112,892125,997137,362144,319143,584172,575
other short term finances
hp & lease commitments
other current liabilities74,5671,8291,00628,1721,250
total current liabilities113,169130,869143,192151,387171,756173,825
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions28,205392
total long term liabilities28,205392
total liabilities141,374131,261143,192151,387171,756173,825
net assets-18,4101,067-5,078-7,382-26,255-20,629
total shareholders funds-18,4101,067-5,078-7,382-26,255-20,629
Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019Oct 2018
Operating Activities
Operating Profit-19,7407,3762,802-7,485-5,627-20,730
Depreciation5,9645,9625,9648,4495,9653,977
Amortisation
Tax-1,441-540
Stock
Debtors-3,371131,7886,713-1,7487,911
Creditors-35-3,696-2,0616,062
Accruals and Deferred Income-4,5602,7388231,00626,9221,250
Deferred Taxes & Provisions27,813392
Cash flow from operations12,81311,3185,2001,31929,008-23,414
Investing Activities
capital expenditure-139,159-149,101
Change in Investments
cash flow from investments-139,159-149,101
Financing Activities
Bank loans
Group/Directors Accounts-13,105-11,365-6,957144,319-28,991172,575
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest26321043311
cash flow from financing-12,842-11,155-6,914144,422-28,990172,676
cash and cash equivalents
cash-29163-1,7156,58218161
overdraft
change in cash-29163-1,7156,58218161

sg rooftops 3 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sg rooftops 3 limited. Get real-time insights into sg rooftops 3 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sg Rooftops 3 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sg rooftops 3 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

sg rooftops 3 limited Ownership

SG ROOFTOPS 3 LIMITED group structure

Sg Rooftops 3 Limited has no subsidiary companies.

Ultimate parent company

2 parents

SG ROOFTOPS 3 LIMITED

11023600

SG ROOFTOPS 3 LIMITED Shareholders

eden acquisitions limited 100%

sg rooftops 3 limited directors

Sg Rooftops 3 Limited currently has 3 directors. The longest serving directors include Mr Michael Hughes (Aug 2020) and Miss Helen Robinson (Feb 2022).

officercountryagestartendrole
Mr Michael HughesEngland50 years Aug 2020- Director
Miss Helen RobinsonUnited Kingdom39 years Feb 2022- Director
Mr Christopher CarlsonUnited Kingdom47 years Feb 2022- Director

P&L

March 2024

turnover

508.2

-41%

operating profit

-19.7k

0%

gross margin

45.9%

+4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-18.4k

-18.25%

total assets

123k

-0.07%

cash

5k

-0.01%

net assets

Total assets minus all liabilities

sg rooftops 3 limited company details

company number

11023600

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

sg eden 3 limited (February 2021)

eden pv 7 limited (February 2021)

See more

accountant

-

auditor

-

address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

Bank

-

Legal Advisor

-

sg rooftops 3 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to sg rooftops 3 limited. Currently there are 2 open charges and 3 have been satisfied in the past.

sg rooftops 3 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SG ROOFTOPS 3 LIMITED. This can take several minutes, an email will notify you when this has completed.

sg rooftops 3 limited Companies House Filings - See Documents

datedescriptionview/download