bmc student digs ltd

Live YoungMicroRapid

bmc student digs ltd Company Information

Share BMC STUDENT DIGS LTD

Company Number

11027011

Directors

Adam Bray

Callum Coates

View All

Shareholders

suraj mistry

adam bray

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

jury farm ripley lane, west horsley, surrey, KT24 6JT

Website

-

bmc student digs ltd Estimated Valuation

£587.4k

Pomanda estimates the enterprise value of BMC STUDENT DIGS LTD at £587.4k based on a Turnover of £249.4k and 2.35x industry multiple (adjusted for size and gross margin).

bmc student digs ltd Estimated Valuation

£57.5k

Pomanda estimates the enterprise value of BMC STUDENT DIGS LTD at £57.5k based on an EBITDA of £12.2k and a 4.73x industry multiple (adjusted for size and gross margin).

bmc student digs ltd Estimated Valuation

£51.1k

Pomanda estimates the enterprise value of BMC STUDENT DIGS LTD at £51.1k based on Net Assets of £29k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bmc Student Digs Ltd Overview

Bmc Student Digs Ltd is a live company located in surrey, KT24 6JT with a Companies House number of 11027011. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder is suraj mistry with a 33.3% stake. Bmc Student Digs Ltd is a young, micro sized company, Pomanda has estimated its turnover at £249.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bmc Student Digs Ltd Health Check

Pomanda's financial health check has awarded Bmc Student Digs Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £249.4k, make it smaller than the average company (£855k)

£249.4k - Bmc Student Digs Ltd

£855k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2.9%)

35% - Bmc Student Digs Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - Bmc Student Digs Ltd

73% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (26.5%)

4.9% - Bmc Student Digs Ltd

26.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Bmc Student Digs Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Bmc Student Digs Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.1k, this is less efficient (£179.2k)

£83.1k - Bmc Student Digs Ltd

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (32 days)

96 days - Bmc Student Digs Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 238 days, this is slower than average (36 days)

238 days - Bmc Student Digs Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bmc Student Digs Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bmc Student Digs Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (67.5%)

92.8% - Bmc Student Digs Ltd

67.5% - Industry AVG

BMC STUDENT DIGS LTD financials

EXPORTms excel logo

Bmc Student Digs Ltd's latest turnover from October 2023 is estimated at £249.4 thousand and the company has net assets of £29 thousand. According to their latest financial statements, Bmc Student Digs Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover249,446175,265185,286101,880193,359100,003
Other Income Or Grants
Cost Of Sales174,674125,204135,92572,825137,34770,786
Gross Profit74,77150,06149,36229,05556,01229,217
Admin Expenses62,6163,89224,53220,27460,05232,322
Operating Profit12,15546,16924,8308,781-4,040-3,105
Interest Payable9,35713,74811,6787,1881,823
Interest Receivable1417121
Pre-Tax Profit12,15536,95311,089-2,896-11,225-4,927
Tax-3,039-7,021-2,107
Profit After Tax9,11629,9328,982-2,896-11,225-4,927
Dividends Paid
Retained Profit9,11629,9328,982-2,896-11,225-4,927
Employee Costs95,64091,50484,52082,18084,43980,543
Number Of Employees333333
EBITDA*12,15546,16924,8308,781-4,040-3,105

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets334,099327,695
Intangible Assets
Investments & Other320,950320,950241,98985,500
Debtors (Due After 1 year)
Total Fixed Assets334,099327,695320,950320,950241,98985,500
Stock & work in progress
Trade Debtors65,77439,311
Group Debtors
Misc Debtors5,0203,5255201,631
Cash12,5301,880460163
misc current assets
total current assets65,77439,31117,5505,4059801,794
total assets399,873367,006338,500326,355242,96987,294
Bank overdraft
Bank loan
Trade Creditors 114,19199,53611
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities99,71899,47678,14826,217
total current liabilities114,19199,53699,71899,47778,14826,218
loans226,845223,923158,97054,000
hp & lease commitments
Accruals and Deferred Income
other liabilities256,700247,604
provisions
total long term liabilities256,700247,604226,845223,923158,97054,000
total liabilities370,891347,140326,563323,400237,11880,218
net assets28,98219,86611,9372,9555,8517,076
total shareholders funds28,98219,86611,9372,9555,8517,076
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit12,15546,16924,8308,781-4,040-3,105
Depreciation
Amortisation
Tax-3,039-7,021-2,107
Stock
Debtors26,46334,2911,4953,005-1,1111,631
Creditors14,65599,536-11-11
Accruals and Deferred Income-99,71824221,32851,93126,217
Deferred Taxes & Provisions
Cash flow from operations-2,6924,67521,46927,10549,00121,482
Investing Activities
capital expenditure-6,404-327,695
Change in Investments-320,95078,961156,48985,500
cash flow from investments-6,404-6,745-78,961-156,489-85,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-226,8452,92264,953104,97054,000
Hire Purchase and Lease Commitments
other long term liabilities9,096247,604
share issue-22,00310,00012,003
interest-9,216-13,741-11,677-7,186-1,822
cash flow from financing9,096-10,460-10,81953,276107,78464,181
cash and cash equivalents
cash-12,53010,6501,420297163
overdraft
change in cash-12,53010,6501,420297163

bmc student digs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bmc student digs ltd. Get real-time insights into bmc student digs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bmc Student Digs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bmc student digs ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT24 area or any other competitors across 12 key performance metrics.

bmc student digs ltd Ownership

BMC STUDENT DIGS LTD group structure

Bmc Student Digs Ltd has no subsidiary companies.

Ultimate parent company

BMC STUDENT DIGS LTD

11027011

BMC STUDENT DIGS LTD Shareholders

suraj mistry 33.33%
adam bray 33.33%
callum coates 33.33%

bmc student digs ltd directors

Bmc Student Digs Ltd currently has 3 directors. The longest serving directors include Mr Adam Bray (Oct 2017) and Mr Callum Coates (Oct 2017).

officercountryagestartendrole
Mr Adam Bray32 years Oct 2017- Director
Mr Callum Coates31 years Oct 2017- Director
Mr Suraj MistryEngland32 years Oct 2017- Director

P&L

October 2023

turnover

249.4k

+42%

operating profit

12.2k

0%

gross margin

30%

+4.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

29k

+0.46%

total assets

399.9k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

bmc student digs ltd company details

company number

11027011

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

jury farm ripley lane, west horsley, surrey, KT24 6JT

Bank

-

Legal Advisor

-

bmc student digs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to bmc student digs ltd. Currently there are 5 open charges and 1 have been satisfied in the past.

bmc student digs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BMC STUDENT DIGS LTD. This can take several minutes, an email will notify you when this has completed.

bmc student digs ltd Companies House Filings - See Documents

datedescriptionview/download