terra investments (gb) iii limited

Live YoungMicroDeclining

terra investments (gb) iii limited Company Information

Share TERRA INVESTMENTS (GB) III LIMITED

Company Number

11028292

Shareholders

markos andreas kashiouris

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

summit house 170 finchley road, london, NW3 6BP

Website

-

terra investments (gb) iii limited Estimated Valuation

£486.8k

Pomanda estimates the enterprise value of TERRA INVESTMENTS (GB) III LIMITED at £486.8k based on a Turnover of £165.8k and 2.94x industry multiple (adjusted for size and gross margin).

terra investments (gb) iii limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of TERRA INVESTMENTS (GB) III LIMITED at £3.8m based on an EBITDA of £603.9k and a 6.21x industry multiple (adjusted for size and gross margin).

terra investments (gb) iii limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of TERRA INVESTMENTS (GB) III LIMITED at £2m based on Net Assets of £1.3m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Terra Investments (gb) Iii Limited Overview

Terra Investments (gb) Iii Limited is a live company located in london, NW3 6BP with a Companies House number of 11028292. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2017, it's largest shareholder is markos andreas kashiouris with a 100% stake. Terra Investments (gb) Iii Limited is a young, micro sized company, Pomanda has estimated its turnover at £165.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Terra Investments (gb) Iii Limited Health Check

Pomanda's financial health check has awarded Terra Investments (Gb) Iii Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £165.8k, make it smaller than the average company (£823.2k)

£165.8k - Terra Investments (gb) Iii Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (3.1%)

-6% - Terra Investments (gb) Iii Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Terra Investments (gb) Iii Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 364.2% make it more profitable than the average company (27.1%)

364.2% - Terra Investments (gb) Iii Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Terra Investments (gb) Iii Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Terra Investments (gb) Iii Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.9k, this is less efficient (£200.6k)

£82.9k - Terra Investments (gb) Iii Limited

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (26 days)

6 days - Terra Investments (gb) Iii Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Terra Investments (gb) Iii Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Terra Investments (gb) Iii Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Terra Investments (gb) Iii Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (62.5%)

85.2% - Terra Investments (gb) Iii Limited

62.5% - Industry AVG

TERRA INVESTMENTS (GB) III LIMITED financials

EXPORTms excel logo

Terra Investments (Gb) Iii Limited's latest turnover from March 2024 is estimated at £165.8 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Terra Investments (Gb) Iii Limited has 2 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover165,824398,845205,793201,793236,383213,594
Other Income Or Grants
Cost Of Sales53,926134,24970,60165,62175,89066,000
Gross Profit111,897264,596135,192136,171160,493147,594
Admin Expenses-491,967-765,134-477,580-186,534-17,54274,337
Operating Profit603,8641,029,730612,772322,705178,03573,257
Interest Payable374,616316,587190,260155,115136,27868,651
Interest Receivable9051,492156
Pre-Tax Profit230,153714,635422,668167,59041,7574,606
Tax-57,538-135,781-80,307-31,842-7,934-875
Profit After Tax172,615578,854342,361135,74833,8233,731
Dividends Paid
Retained Profit172,615578,854342,361135,74833,8233,731
Employee Costs76,99771,60073,16371,30377,61477,117
Number Of Employees222222
EBITDA*603,8641,029,730612,772322,705178,03573,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other7,345,3126,654,1155,584,5804,631,5134,159,2103,393,432
Debtors (Due After 1 year)
Total Fixed Assets7,345,3126,654,1155,584,5804,631,5134,159,2103,393,432
Stock & work in progress
Trade Debtors3,130
Group Debtors
Misc Debtors1,222,079293,838186,773145,12667,28820,918
Cash5,89828,58441,615
misc current assets
total current assets1,231,107322,422228,388145,12667,28820,918
total assets8,576,4196,976,5375,812,9684,776,6394,226,4983,414,350
Bank overdraft
Bank loan
Trade Creditors 6456457022,936
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,436,1132,356,8812,166,1861,919,7301,747,4201,373,572
total current liabilities3,436,1132,356,8812,166,8311,920,3751,748,1221,376,508
loans3,468,1473,191,6912,985,6242,651,7162,434,0212,034,110
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions405,026333,447144,84931,2456,800
total long term liabilities3,873,1733,525,1383,130,4732,682,9612,440,8212,034,110
total liabilities7,309,2865,882,0195,297,3044,603,3364,188,9433,410,618
net assets1,267,1331,094,518515,664173,30337,5553,732
total shareholders funds1,267,1331,094,518515,664173,30337,5553,732
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit603,8641,029,730612,772322,705178,03573,257
Depreciation
Amortisation
Tax-57,538-135,781-80,307-31,842-7,934-875
Stock
Debtors931,371107,06541,64777,83846,37020,918
Creditors-645-57-2,2342,936
Accruals and Deferred Income1,079,232190,695246,456172,310373,8481,373,572
Deferred Taxes & Provisions71,579188,598113,60424,4456,800
Cash flow from operations765,7661,165,532850,878409,723502,1451,427,972
Investing Activities
capital expenditure
Change in Investments691,1971,069,535953,067472,303765,7783,393,432
cash flow from investments-691,197-1,069,535-953,067-472,303-765,778-3,393,432
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans276,456206,067333,908217,695399,9112,034,110
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-373,711-315,095-190,104-155,115-136,278-68,651
cash flow from financing-97,255-109,028143,80462,580263,6331,965,460
cash and cash equivalents
cash-22,686-13,03141,615
overdraft
change in cash-22,686-13,03141,615

terra investments (gb) iii limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for terra investments (gb) iii limited. Get real-time insights into terra investments (gb) iii limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Terra Investments (gb) Iii Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for terra investments (gb) iii limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

terra investments (gb) iii limited Ownership

TERRA INVESTMENTS (GB) III LIMITED group structure

Terra Investments (Gb) Iii Limited has no subsidiary companies.

Ultimate parent company

TERRA INVESTMENTS (GB) III LIMITED

11028292

TERRA INVESTMENTS (GB) III LIMITED Shareholders

markos andreas kashiouris 100%

terra investments (gb) iii limited directors

Terra Investments (Gb) Iii Limited currently has 2 directors. The longest serving directors include Mr Markos Kashiouris (Oct 2017) and Ms Joanna Arbuthnot (May 2018).

officercountryagestartendrole
Mr Markos KashiourisUnited Kingdom52 years Oct 2017- Director
Ms Joanna ArbuthnotUnited Kingdom53 years May 2018- Director

P&L

March 2024

turnover

165.8k

-58%

operating profit

603.9k

0%

gross margin

67.5%

+1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.16%

total assets

8.6m

+0.23%

cash

5.9k

-0.79%

net assets

Total assets minus all liabilities

terra investments (gb) iii limited company details

company number

11028292

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

summit house 170 finchley road, london, NW3 6BP

Bank

-

Legal Advisor

-

terra investments (gb) iii limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to terra investments (gb) iii limited. Currently there are 21 open charges and 0 have been satisfied in the past.

terra investments (gb) iii limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TERRA INVESTMENTS (GB) III LIMITED. This can take several minutes, an email will notify you when this has completed.

terra investments (gb) iii limited Companies House Filings - See Documents

datedescriptionview/download