leipzig investments limited

Live YoungMicroDeclining

leipzig investments limited Company Information

Share LEIPZIG INVESTMENTS LIMITED

Company Number

11031734

Shareholders

james anthony john pulsford

julian harrington barrell

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

41 st. peters grove, london, W6 9AY

Website

-

leipzig investments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LEIPZIG INVESTMENTS LIMITED at £1.1m based on a Turnover of £354.1k and 3.02x industry multiple (adjusted for size and gross margin).

leipzig investments limited Estimated Valuation

£49k

Pomanda estimates the enterprise value of LEIPZIG INVESTMENTS LIMITED at £49k based on an EBITDA of £7.6k and a 6.48x industry multiple (adjusted for size and gross margin).

leipzig investments limited Estimated Valuation

£639.2k

Pomanda estimates the enterprise value of LEIPZIG INVESTMENTS LIMITED at £639.2k based on Net Assets of £405.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leipzig Investments Limited Overview

Leipzig Investments Limited is a live company located in london, W6 9AY with a Companies House number of 11031734. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2017, it's largest shareholder is james anthony john pulsford with a 32% stake. Leipzig Investments Limited is a young, micro sized company, Pomanda has estimated its turnover at £354.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leipzig Investments Limited Health Check

Pomanda's financial health check has awarded Leipzig Investments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £354.1k, make it smaller than the average company (£816.8k)

£354.1k - Leipzig Investments Limited

£816.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.6%)

-5% - Leipzig Investments Limited

2.6% - Industry AVG

production

Production

with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)

69.2% - Leipzig Investments Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (25.4%)

2.1% - Leipzig Investments Limited

25.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Leipzig Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Leipzig Investments Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177k, this is equally as efficient (£177k)

£177k - Leipzig Investments Limited

£177k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Leipzig Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Leipzig Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leipzig Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Leipzig Investments Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.1%, this is a higher level of debt than the average (65.4%)

88.1% - Leipzig Investments Limited

65.4% - Industry AVG

LEIPZIG INVESTMENTS LIMITED financials

EXPORTms excel logo

Leipzig Investments Limited's latest turnover from October 2023 is estimated at £354.1 thousand and the company has net assets of £405.8 thousand. According to their latest financial statements, Leipzig Investments Limited has 2 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover354,056360,420402,165418,740239,100409,104
Other Income Or Grants
Cost Of Sales109,047117,598126,597135,00675,244136,202
Gross Profit245,009242,822275,568283,734163,856272,901
Admin Expenses237,439229,389258,451214,313154,434291,147
Operating Profit7,57013,43317,11769,4219,422-18,246
Interest Payable
Interest Receivable3418135642304176
Pre-Tax Profit7,91114,24617,17369,4639,726-18,070
Tax-1,978-2,707-3,263-13,198-1,848
Profit After Tax5,93311,53913,91056,2657,878-18,070
Dividends Paid
Retained Profit5,93311,53913,91056,2657,878-18,070
Employee Costs69,51673,52870,89373,69479,16577,683
Number Of Employees222222
EBITDA*7,57013,43317,11769,4219,422-18,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets
Intangible Assets
Investments & Other21,10821,10821,51121,52221,55222,765
Debtors (Due After 1 year)
Total Fixed Assets21,10821,10821,51121,52221,55222,765
Stock & work in progress
Trade Debtors
Group Debtors3,250,5913,250,591
Misc Debtors138,574125,7953,376,6953,379,8523,340,0612,762,097
Cash2,49910,48961,78449,79234,20446,900
misc current assets
total current assets3,391,6653,386,8753,438,4803,429,6443,374,2662,808,997
total assets3,412,7733,407,9833,459,9913,451,1663,395,8172,831,762
Bank overdraft
Bank loan
Trade Creditors 3,600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,006,9323,008,0753,065,3503,070,2633,067,1172,569,229
total current liabilities3,006,9333,008,0763,065,3503,070,2633,070,7172,569,230
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,006,9333,008,0763,065,3503,070,2633,070,7172,569,230
net assets405,840399,907394,640380,903325,100262,532
total shareholders funds405,840399,907394,640380,903325,100262,532
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit7,57013,43317,11769,4219,422-18,246
Depreciation
Amortisation
Tax-1,978-2,707-3,263-13,198-1,848
Stock
Debtors12,779-309-3,15739,791577,9642,762,097
Creditors-3,6003,600
Accruals and Deferred Income-1,143-57,275-4,9133,146497,8882,569,229
Deferred Taxes & Provisions
Cash flow from operations-8,330-46,24012,09815,978-68,902-211,114
Investing Activities
capital expenditure
Change in Investments-403-11-30-1,21322,765
cash flow from investments40311301,213-22,765
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-6,272-173-46254,690280,602
interest3418135642304176
cash flow from financing341-5,459-117-42054,994280,778
cash and cash equivalents
cash-7,990-51,29511,99215,587-12,69646,900
overdraft
change in cash-7,990-51,29511,99215,587-12,69646,900

leipzig investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leipzig investments limited. Get real-time insights into leipzig investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leipzig Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leipzig investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.

leipzig investments limited Ownership

LEIPZIG INVESTMENTS LIMITED group structure

Leipzig Investments Limited has no subsidiary companies.

Ultimate parent company

LEIPZIG INVESTMENTS LIMITED

11031734

LEIPZIG INVESTMENTS LIMITED Shareholders

james anthony john pulsford 32.02%
julian harrington barrell 13.39%
rupert mathews 11.06%
andrew norris 11.06%
michael delathauwer 10.19%
dunham bridge company 10.19%
adam dakin 4.37%
covent garden gr ltd 4.22%
richard gerard eustace 3.49%

leipzig investments limited directors

Leipzig Investments Limited currently has 2 directors. The longest serving directors include Mr Julian Barrell (Oct 2017) and Mr Richard Eustace (Mar 2018).

officercountryagestartendrole
Mr Julian BarrellEngland56 years Oct 2017- Director
Mr Richard Eustace58 years Mar 2018- Director

P&L

October 2023

turnover

354.1k

-2%

operating profit

7.6k

0%

gross margin

69.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

405.8k

+0.01%

total assets

3.4m

0%

cash

2.5k

-0.76%

net assets

Total assets minus all liabilities

leipzig investments limited company details

company number

11031734

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

41 st. peters grove, london, W6 9AY

Bank

-

Legal Advisor

-

leipzig investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leipzig investments limited.

leipzig investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEIPZIG INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

leipzig investments limited Companies House Filings - See Documents

datedescriptionview/download