hirschprop limited

Live YoungMicroDeclining

hirschprop limited Company Information

Share HIRSCHPROP LIMITED

Company Number

11033269

Shareholders

mr wayne kevin hirschowitz

mr alan hirschowitz

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

11 berry hill, stanmore, HA7 4NY

Website

-

hirschprop limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HIRSCHPROP LIMITED at £1.2m based on a Turnover of £355.2k and 3.39x industry multiple (adjusted for size and gross margin).

hirschprop limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIRSCHPROP LIMITED at £0 based on an EBITDA of £-65.1k and a 6.62x industry multiple (adjusted for size and gross margin).

hirschprop limited Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of HIRSCHPROP LIMITED at £1.1k based on Net Assets of £646 and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hirschprop Limited Overview

Hirschprop Limited is a live company located in stanmore, HA7 4NY with a Companies House number of 11033269. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder is mr wayne kevin hirschowitz with a 50% stake. Hirschprop Limited is a young, micro sized company, Pomanda has estimated its turnover at £355.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hirschprop Limited Health Check

Pomanda's financial health check has awarded Hirschprop Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £355.2k, make it smaller than the average company (£921.2k)

£355.2k - Hirschprop Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.9%)

-3% - Hirschprop Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Hirschprop Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -18.3% make it less profitable than the average company (29.3%)

-18.3% - Hirschprop Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hirschprop Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Hirschprop Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.6k, this is equally as efficient (£177.6k)

£177.6k - Hirschprop Limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hirschprop Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hirschprop Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hirschprop Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (11 weeks)

12 weeks - Hirschprop Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65%, this is a similar level of debt than the average (64.3%)

65% - Hirschprop Limited

64.3% - Industry AVG

HIRSCHPROP LIMITED financials

EXPORTms excel logo

Hirschprop Limited's latest turnover from March 2024 is estimated at £355.2 thousand and the company has net assets of £646. According to their latest financial statements, Hirschprop Limited has 2 employees and maintains cash reserves of £283 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover355,180338,825510,795393,931336,879210,993324,713
Other Income Or Grants
Cost Of Sales87,90885,361128,66598,38887,46756,52781,386
Gross Profit267,272253,465382,130295,543249,411154,466243,328
Admin Expenses332,407166,271380,190292,403249,095169,235244,288
Operating Profit-65,13587,1941,9403,140316-14,769-960
Interest Payable
Interest Receivable3,9223,1863221
Pre-Tax Profit-61,21390,3801,9433,142319-14,768-960
Tax-17,172-369-597-61
Profit After Tax-61,21373,2081,5742,545258-14,768-960
Dividends Paid
Retained Profit-61,21373,2081,5742,545258-14,768-960
Employee Costs64,59660,70229,54426,84527,39226,99926,178
Number Of Employees2211111
EBITDA*-65,13587,1941,9403,140316-14,769-960

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets418,980418,980418,980418,980418,980
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets418,980418,980418,980418,980418,980
Stock & work in progress
Trade Debtors72,00054,00036,00018,000
Group Debtors
Misc Debtors1,563
Cash283149,141782454,0911962
misc current assets
total current assets1,846149,14172,78254,04540,09118,1962
total assets1,846149,141491,762473,025459,071437,176418,982
Bank overdraft
Bank loan
Trade Creditors 184,986158,870139,873109,414245,877
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,20087,282
total current liabilities1,20087,282184,986158,870139,873109,414245,877
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities318,125327,078334,666343,488174,063
provisions
total long term liabilities318,125327,078334,666343,488174,063
total liabilities1,20087,282503,111485,948474,539452,902419,940
net assets64661,859-11,349-12,923-15,468-15,726-958
total shareholders funds64661,859-11,349-12,923-15,468-15,726-958
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-65,13587,1941,9403,140316-14,769-960
Depreciation
Amortisation
Tax-17,172-369-597-61
Stock
Debtors1,563-72,00018,00018,00018,00018,000
Creditors-184,98626,11618,99730,459-136,463245,877
Accruals and Deferred Income-86,08287,282
Deferred Taxes & Provisions
Cash flow from operations-152,78044,3189,6873,54012,714-169,232244,917
Investing Activities
capital expenditure418,980-418,980
Change in Investments
cash flow from investments418,980-418,980
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-318,125-8,953-7,588-8,822169,425174,063
share issue2
interest3,9223,1863221
cash flow from financing3,922-314,939-8,950-7,586-8,820169,426174,065
cash and cash equivalents
cash-148,858148,359737-4,0463,8951942
overdraft
change in cash-148,858148,359737-4,0463,8951942

hirschprop limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hirschprop limited. Get real-time insights into hirschprop limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hirschprop Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hirschprop limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

hirschprop limited Ownership

HIRSCHPROP LIMITED group structure

Hirschprop Limited has no subsidiary companies.

Ultimate parent company

HIRSCHPROP LIMITED

11033269

HIRSCHPROP LIMITED Shareholders

mr wayne kevin hirschowitz 50%
mr alan hirschowitz 50%

hirschprop limited directors

Hirschprop Limited currently has 2 directors. The longest serving directors include Dr Alan Hirschowitz (Oct 2017) and Dr Wayne Hirschowitz (Oct 2017).

officercountryagestartendrole
Dr Alan HirschowitzUnited Kingdom56 years Oct 2017- Director
Dr Wayne Hirschowitz60 years Oct 2017- Director

P&L

March 2024

turnover

355.2k

+5%

operating profit

-65.1k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

646

-0.99%

total assets

1.8k

-0.99%

cash

283

-1%

net assets

Total assets minus all liabilities

hirschprop limited company details

company number

11033269

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PINNICK LEWIS LLP

auditor

-

address

11 berry hill, stanmore, HA7 4NY

Bank

-

Legal Advisor

-

hirschprop limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hirschprop limited. Currently there are 0 open charges and 2 have been satisfied in the past.

hirschprop limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIRSCHPROP LIMITED. This can take several minutes, an email will notify you when this has completed.

hirschprop limited Companies House Filings - See Documents

datedescriptionview/download