Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
84 high street, london, NW10 4SJ
Website
-
dk & rjr properties limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of DK & RJR PROPERTIES LIMITED at £1.2m based on a Turnover of £360.5k and 3.34x industry multiple (adjusted for size and gross margin).
dk & rjr properties limitedEstimated Valuation
£188.1k
Pomanda estimates the enterprise value of DK & RJR PROPERTIES LIMITED at £188.1k based on an EBITDA of £28.8k and a 6.53x industry multiple (adjusted for size and gross margin).
dk & rjr properties limitedEstimated Valuation
£39.6k
Pomanda estimates the enterprise value of DK & RJR PROPERTIES LIMITED at £39.6k based on Net Assets of £22.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dk & Rjr Properties LimitedOverview
Dk & Rjr Properties Limited is a live company located in london, NW10 4SJ with a Companies House number of 11034123. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder is
jerone benjamin
with a 50% stake. Dk & Rjr Properties Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£360.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Dk & Rjr Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £360.5k, make it smaller than the average company (£847.4k)
£360.5k - Dk & Rjr Properties Limited
£847.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (2.9%)
36% - Dk & Rjr Properties Limited
2.9% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
73% - Dk & Rjr Properties Limited
73% - Industry AVG
Profitability
an operating margin of 8% make it less profitable than the average company (27.1%)
8% - Dk & Rjr Properties Limited
27.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Dk & Rjr Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
£31.9k - Dk & Rjr Properties Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £180.3k, this is equally as efficient (£180.3k)
£180.3k - Dk & Rjr Properties Limited
£180.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dk & Rjr Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dk & Rjr Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dk & Rjr Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Dk & Rjr Properties Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (67.7%)
93.9% - Dk & Rjr Properties Limited
67.7% - Industry AVG
DK & RJR PROPERTIES LIMITED financials
EXPORT
Dk & Rjr Properties Limited's latest turnover from October 2023 is estimated at £360.5 thousand and the company has net assets of £22.7 thousand. According to their latest financial statements, Dk & Rjr Properties Limited has 2 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Turnover
360,509
319,905
136,894
142,577
Other Income Or Grants
Cost Of Sales
97,386
88,134
40,783
40,072
Gross Profit
263,123
231,771
96,110
102,505
Admin Expenses
234,354
203,893
77,045
88,553
-8,716
7,331
Operating Profit
28,769
27,878
19,065
13,952
8,716
-7,331
Interest Payable
22,304
18,289
13,888
6,740
Interest Receivable
105
109
26
22
1
Pre-Tax Profit
6,571
9,699
5,202
7,233
8,717
-7,331
Tax
-1,643
-1,843
-988
-1,374
-1,656
Profit After Tax
4,928
7,856
4,214
5,859
7,061
-7,331
Dividends Paid
Retained Profit
4,928
7,856
4,214
5,859
7,061
-7,331
Employee Costs
63,839
61,082
28,173
27,414
Number Of Employees
2
2
1
1
EBITDA*
28,788
27,904
19,100
13,983
8,753
-7,286
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Tangible Assets
370,057
370,076
370,102
370,137
370,168
370,205
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
370,057
370,076
370,102
370,137
370,168
370,205
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
2,376
1,637
8,082
42,941
196
52
misc current assets
total current assets
2,376
1,637
8,082
42,941
196
52
total assets
372,433
371,713
378,184
413,078
370,364
370,257
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
134,404
115,877
105,527
173,766
127,025
124,689
other short term finances
hp & lease commitments
other current liabilities
27,830
29,075
28,394
12,631
12,265
11,929
total current liabilities
162,234
144,952
133,921
186,397
139,290
136,618
loans
187,512
209,002
234,360
220,992
hp & lease commitments
Accruals and Deferred Income
other liabilities
231,244
240,870
provisions
total long term liabilities
187,512
209,002
234,360
220,992
231,244
240,870
total liabilities
349,746
353,954
368,281
407,389
370,534
377,488
net assets
22,687
17,759
9,903
5,689
-170
-7,231
total shareholders funds
22,687
17,759
9,903
5,689
-170
-7,231
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Operating Activities
Operating Profit
28,769
27,878
19,065
13,952
8,716
-7,331
Depreciation
19
26
35
31
37
45
Amortisation
Tax
-1,643
-1,843
-988
-1,374
-1,656
Stock
Debtors
Creditors
Accruals and Deferred Income
-1,245
681
15,763
366
336
11,929
Deferred Taxes & Provisions
Cash flow from operations
25,900
26,742
33,875
12,975
7,433
4,643
Investing Activities
capital expenditure
-370,250
Change in Investments
cash flow from investments
-370,250
Financing Activities
Bank loans
Group/Directors Accounts
18,527
10,350
-68,239
46,741
2,336
124,689
Other Short Term Loans
Long term loans
-21,490
-25,358
13,368
220,992
Hire Purchase and Lease Commitments
other long term liabilities
-231,244
-9,626
240,870
share issue
100
interest
-22,199
-18,180
-13,862
-6,718
1
cash flow from financing
-25,162
-33,188
-68,733
29,771
-7,289
365,659
cash and cash equivalents
cash
739
-6,445
-34,859
42,745
144
52
overdraft
change in cash
739
-6,445
-34,859
42,745
144
52
dk & rjr properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dk & rjr properties limited. Get real-time insights into dk & rjr properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for dk & rjr properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
dk & rjr properties limited Ownership
DK & RJR PROPERTIES LIMITED group structure
Dk & Rjr Properties Limited has no subsidiary companies.
Ultimate parent company
DK & RJR PROPERTIES LIMITED
11034123
DK & RJR PROPERTIES LIMITED Shareholders
The largest shareholders in Dk & Rjr Properties Limited include Jerone Benjamin and David Hoilett.
jerone benjamin
50%
david hoilett
50%
dk & rjr properties limited directors
Dk & Rjr Properties Limited currently has 2 directors.
The longest serving directors include
Mr David Hoilett (Oct 2017) and
Mr Jerone Benjamin (Oct 2017).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
GARVEYS LIMITED
auditor
-
address
84 high street, london, NW10 4SJ
Bank
-
Legal Advisor
-
dk & rjr properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dk & rjr properties limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DK & RJR PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
dk & rjr properties limitedCompanies House Filings - See Documents
