
Company Number
11034831
Next Accounts
Jul 2026
Shareholders
kate penlington
nigel stone
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
62 wendover road, london, NW10 4RT
Website
-Pomanda estimates the enterprise value of KOHATU LIMITED at £703 based on a Turnover of £329 and 2.14x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KOHATU LIMITED at £0 based on an EBITDA of £-286 and a 4.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KOHATU LIMITED at £0 based on Net Assets of £-853 and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kohatu Limited is a live company located in london, NW10 4RT with a Companies House number of 11034831. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder is kate penlington with a 50% stake. Kohatu Limited is a young, micro sized company, Pomanda has estimated its turnover at £329.2 with declining growth in recent years.
Pomanda's financial health check has awarded Kohatu Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £329.2, make it smaller than the average company (£896k)
- Kohatu Limited
£896k - Industry AVG
Growth
3 year (CAGR) sales growth of -95%, show it is growing at a slower rate (4.7%)
- Kohatu Limited
4.7% - Industry AVG
Production
with a gross margin of 29.7%, this company has a higher cost of product (71.7%)
- Kohatu Limited
71.7% - Industry AVG
Profitability
an operating margin of -86.9% make it less profitable than the average company (27.7%)
- Kohatu Limited
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Kohatu Limited
4 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Kohatu Limited
£37k - Industry AVG
Efficiency
resulting in sales per employee of £329.2, this is less efficient (£191.5k)
- Kohatu Limited
£191.5k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (27 days)
- Kohatu Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 1369 days, this is slower than average (35 days)
- Kohatu Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kohatu Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kohatu Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5431.3%, this is a higher level of debt than the average (66.5%)
5431.3% - Kohatu Limited
66.5% - Industry AVG
Kohatu Limited's latest turnover from October 2024 is estimated at £329 and the company has net assets of -£853. According to their latest financial statements, we estimate that Kohatu Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | |||||||
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | |||||||
Stock & work in progress | |||||||
Trade Debtors | 16 | 9 | 799,980 | 799,980 | 799,980 | ||
Group Debtors | |||||||
Misc Debtors | |||||||
Cash | |||||||
misc current assets | |||||||
total current assets | 16 | 9 | 799,980 | 799,980 | 799,980 | ||
total assets | 16 | 9 | 799,980 | 799,980 | 799,980 | ||
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 869 | 576 | 283 | 800,179 | 800,179 | 800,179 | |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | |||||||
total current liabilities | 869 | 576 | 283 | 800,179 | 800,179 | 800,179 | |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | |||||||
total liabilities | 869 | 576 | 283 | 800,179 | 800,179 | 800,179 | |
net assets | -853 | -567 | -283 | -199 | -199 | -199 | |
total shareholders funds | -853 | -567 | -283 | -199 | -199 | -199 |
Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | 7 | 9 | -799,980 | 799,980 | |||
Creditors | 293 | 293 | -799,896 | 800,179 | |||
Accruals and Deferred Income | |||||||
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | |||||||
overdraft | |||||||
change in cash |
Perform a competitor analysis for kohatu limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
KOHATU LIMITED group structure
Kohatu Limited has no subsidiary companies.
Ultimate parent company
KOHATU LIMITED
11034831
Kohatu Limited currently has 2 directors. The longest serving directors include Mr Nigel Stone (Oct 2017) and Mrs Kate Penlington (Oct 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nigel Stone | United Kingdom | 61 years | Oct 2017 | - | Director |
Mrs Kate Penlington | United Kingdom | 52 years | Oct 2017 | - | Director |
P&L
October 2024turnover
329.2
+54%
operating profit
-286
0%
gross margin
29.7%
+4.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
-853
+0.5%
total assets
16
+0.78%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
11034831
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
N/A
accountant
-
auditor
-
address
62 wendover road, london, NW10 4RT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kohatu limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KOHATU LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|