victoria house (iow) limited

Live YoungSmallHigh

victoria house (iow) limited Company Information

Share VICTORIA HOUSE (IOW) LIMITED

Company Number

11036542

Shareholders

roger sidney geoffrey hammond

caroline sarah ruth hammond

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

c/o hill hughes management ltd, 22 katana house, fareham, hampshire, PO14 1AH

Website

-

victoria house (iow) limited Estimated Valuation

£693.9k

Pomanda estimates the enterprise value of VICTORIA HOUSE (IOW) LIMITED at £693.9k based on a Turnover of £1m and 0.69x industry multiple (adjusted for size and gross margin).

victoria house (iow) limited Estimated Valuation

£690.3k

Pomanda estimates the enterprise value of VICTORIA HOUSE (IOW) LIMITED at £690.3k based on an EBITDA of £118.8k and a 5.81x industry multiple (adjusted for size and gross margin).

victoria house (iow) limited Estimated Valuation

£665.9k

Pomanda estimates the enterprise value of VICTORIA HOUSE (IOW) LIMITED at £665.9k based on Net Assets of £242.6k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Victoria House (iow) Limited Overview

Victoria House (iow) Limited is a live company located in fareham, PO14 1AH with a Companies House number of 11036542. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in October 2017, it's largest shareholder is roger sidney geoffrey hammond with a 50% stake. Victoria House (iow) Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Victoria House (iow) Limited Health Check

Pomanda's financial health check has awarded Victoria House (Iow) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£4.5m)

£1m - Victoria House (iow) Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.9%)

16% - Victoria House (iow) Limited

5.9% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a comparable cost of product (35.5%)

35.5% - Victoria House (iow) Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it as profitable than the average company (13.8%)

11.2% - Victoria House (iow) Limited

13.8% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (112)

33 - Victoria House (iow) Limited

112 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.9k, the company has an equivalent pay structure (£22.9k)

£22.9k - Victoria House (iow) Limited

£22.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.7k, this is less efficient (£40.8k)

£30.7k - Victoria House (iow) Limited

£40.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Victoria House (iow) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (18 days)

4 days - Victoria House (iow) Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is more than average (0 days)

1 days - Victoria House (iow) Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (10 weeks)

18 weeks - Victoria House (iow) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63%, this is a higher level of debt than the average (56.8%)

63% - Victoria House (iow) Limited

56.8% - Industry AVG

VICTORIA HOUSE (IOW) LIMITED financials

EXPORTms excel logo

Victoria House (Iow) Limited's latest turnover from June 2023 is estimated at £1 million and the company has net assets of £242.6 thousand. According to their latest financial statements, Victoria House (Iow) Limited has 33 employees and maintains cash reserves of £143.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Oct 2019Oct 2018
Turnover1,012,652823,948532,265655,655
Other Income Or Grants
Cost Of Sales653,166535,876347,611428,532
Gross Profit359,485288,072184,654227,123
Admin Expenses245,767215,560159,293135,321
Operating Profit113,71872,51225,36191,802
Interest Payable
Interest Receivable4,3533029586
Pre-Tax Profit118,07172,81525,45691,888
Tax-29,518-13,835-4,837-17,459
Profit After Tax88,55358,98020,61974,429
Dividends Paid
Retained Profit88,55358,98020,61974,429
Employee Costs756,562624,206560,035664,246
Number Of Employees33302834
EBITDA*118,81578,92330,35896,212

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Oct 2019Oct 2018
Tangible Assets501,103506,200501,778485,739
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets501,103506,200501,778485,739
Stock & work in progress2,0002,0002,0002,000
Trade Debtors5,6128,004
Group Debtors
Misc Debtors9,1142,396
Cash143,56330,56017,821172,161
misc current assets
total current assets154,67734,95625,433182,165
total assets655,780541,156527,211667,904
Bank overdraft
Bank loan
Trade Creditors 7,9916,1063,1246,047
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities405,206381,020429,037587,426
total current liabilities413,197387,126432,161593,473
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities413,197387,126432,161593,473
net assets242,583154,03095,05074,431
total shareholders funds242,583154,03095,05074,431
Jun 2023Jun 2022Jun 2021Jun 2020Oct 2019Oct 2018
Operating Activities
Operating Profit113,71872,51225,36191,802
Depreciation5,0976,4114,9974,410
Amortisation
Tax-29,518-13,835-4,837-17,459
Stock2,000
Debtors6,718-3,216-2,3928,004
Creditors1,8852,982-2,9236,047
Accruals and Deferred Income24,186-48,017-158,389587,426
Deferred Taxes & Provisions
Cash flow from operations108,65023,269-133,399662,222
Investing Activities
capital expenditure-10,833-21,036-490,149
Change in Investments
cash flow from investments-10,833-21,036-490,149
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest4,3533029586
cash flow from financing4,3533029588
cash and cash equivalents
cash113,00312,739-154,340172,161
overdraft
change in cash113,00312,739-154,340172,161

victoria house (iow) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for victoria house (iow) limited. Get real-time insights into victoria house (iow) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Victoria House (iow) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for victoria house (iow) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in PO14 area or any other competitors across 12 key performance metrics.

victoria house (iow) limited Ownership

VICTORIA HOUSE (IOW) LIMITED group structure

Victoria House (Iow) Limited has no subsidiary companies.

Ultimate parent company

VICTORIA HOUSE (IOW) LIMITED

11036542

VICTORIA HOUSE (IOW) LIMITED Shareholders

roger sidney geoffrey hammond 50%
caroline sarah ruth hammond 50%

victoria house (iow) limited directors

Victoria House (Iow) Limited currently has 2 directors. The longest serving directors include Mr Roger Hammond (Oct 2017) and Mrs Caroline Hammond (Oct 2017).

officercountryagestartendrole
Mr Roger Hammond74 years Oct 2017- Director
Mrs Caroline HammondEngland74 years Oct 2017- Director

P&L

June 2023

turnover

1m

+23%

operating profit

113.7k

0%

gross margin

35.5%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

242.6k

+0.57%

total assets

655.8k

+0.21%

cash

143.6k

+3.7%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

victoria house (iow) limited company details

company number

11036542

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

M SQUARED ACCOUNTING LTD

auditor

-

address

c/o hill hughes management ltd, 22 katana house, fareham, hampshire, PO14 1AH

Bank

-

Legal Advisor

-

victoria house (iow) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to victoria house (iow) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

victoria house (iow) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VICTORIA HOUSE (IOW) LIMITED. This can take several minutes, an email will notify you when this has completed.

victoria house (iow) limited Companies House Filings - See Documents

datedescriptionview/download