Pomanda estimates the enterprise value of SC COLLECTION LIMITED at £988 based on a Turnover of £311 and 3.18x industry multiple (adjusted for size and gross margin).
sc collection limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SC COLLECTION LIMITED at £0 based on an EBITDA of £-58 and a 6.19x industry multiple (adjusted for size and gross margin).
sc collection limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SC COLLECTION LIMITED at £0 based on Net Assets of £-32.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sc Collection LimitedOverview
Sc Collection Limited is a live company located in london, WC2H 8NU with a Companies House number of 11036833. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder is
cloud wing uk limited
with a 100% stake. Sc Collection Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£311 with
declining
growth in recent years.
Pomanda's financial health check has awarded Sc Collection Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £311, make it smaller than the average company (£1.1m)
£311 - Sc Collection Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -97%, show it is growing at a slower rate (3.7%)
-97% - Sc Collection Limited
3.7% - Industry AVG
Production
with a gross margin of 73.3%, this company has a comparable cost of product (70.9%)
73.3% - Sc Collection Limited
70.9% - Industry AVG
Profitability
an operating margin of -18.6% make it less profitable than the average company (21.5%)
-18.6% - Sc Collection Limited
21.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Sc Collection Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Sc Collection Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £311, this is less efficient (£203k)
£311 - Sc Collection Limited
£203k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (33 days)
1 days - Sc Collection Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sc Collection Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sc Collection Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sc Collection Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 132.7%, this is a higher level of debt than the average (71.6%)
132.7% - Sc Collection Limited
71.6% - Industry AVG
SC COLLECTION LIMITED financials
EXPORT
Sc Collection Limited's latest turnover from December 2023 is £311 and the company has net assets of -£32.8 thousand. According to their latest financial statements, we estimate that Sc Collection Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
311
16,722,355
18,126,119
20,816,112
20,164,185
Other Income Or Grants
Cost Of Sales
83
5,237,460
5,650,426
6,858,844
6,313,673
Gross Profit
228
11,484,895
12,475,693
13,957,268
13,850,512
Admin Expenses
286
11,484,895
12,475,687
13,957,241
13,852,062
Operating Profit
-58
6
27
-1,550
Interest Payable
450
Interest Receivable
Pre-Tax Profit
-508
6
27
-1,550
Tax
-32,263
-1
-5
Profit After Tax
-32,771
5
22
-1,550
Dividends Paid
Retained Profit
-32,771
5
22
-1,550
Employee Costs
3,260,348
3,411,553
3,769,619
3,650,183
Number Of Employees
1
1
108
120
129
130
EBITDA*
-58
6
27
-1,550
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
99,166
Intangible Assets
Investments & Other
71
Debtors (Due After 1 year)
Total Fixed Assets
99,237
Stock & work in progress
2,185
Trade Debtors
1
2,193,160
2,165,448
2,167,443
2,167,421
Group Debtors
8
Misc Debtors
1,029
Cash
misc current assets
total current assets
1,030
2,193
2,193,160
2,165,448
2,167,443
2,167,421
total assets
100,267
2,193
2,193,160
2,165,448
2,167,443
2,167,421
Bank overdraft
Bank loan
Trade Creditors
2,194,683
2,166,971
2,168,971
2,168,971
Group/Directors Accounts
132,588
2,195
other short term finances
hp & lease commitments
other current liabilities
452
total current liabilities
133,040
2,195
2,194,683
2,166,971
2,168,971
2,168,971
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
133,040
2,195
2,194,683
2,166,971
2,168,971
2,168,971
net assets
-32,773
-2
-1,523
-1,523
-1,528
-1,550
total shareholders funds
-32,773
-2
-1,523
-1,523
-1,528
-1,550
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
-58
6
27
-1,550
Depreciation
Amortisation
Tax
-32,263
-1
-5
Stock
-2,185
2,185
Debtors
1,022
-2,193,152
27,712
-1,995
22
2,167,421
Creditors
-2,194,683
27,712
-2,000
2,168,971
Accruals and Deferred Income
452
Deferred Taxes & Provisions
Cash flow from operations
-30,706
-3,716
Investing Activities
capital expenditure
-99,166
Change in Investments
71
cash flow from investments
-99,237
Financing Activities
Bank loans
Group/Directors Accounts
130,393
2,195
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,521
interest
-450
cash flow from financing
129,943
3,716
cash and cash equivalents
cash
overdraft
change in cash
sc collection limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sc collection limited. Get real-time insights into sc collection limited's credit score, group structure and payment trends.
Perform a competitor analysis for sc collection limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
sc collection limited Ownership
SC COLLECTION LIMITED group structure
Sc Collection Limited has no subsidiary companies.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
NVUL CORP
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
1 central st. giles, st. giles high street, london, WC2H 8NU
Bank
-
Legal Advisor
-
sc collection limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sc collection limited.
sc collection limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SC COLLECTION LIMITED. This can take several minutes, an email will notify you when this has completed.
sc collection limitedCompanies House Filings - See Documents
