live your values ltd
live your values ltd Company Information
Company Number
11039645
Next Accounts
Dec 2025
Shareholders
david brian foster faraday
shirley anne faraday
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
tremain house 8 maple drive, kings worthy, winchester, hampshire, SO23 7NG
Website
values.justdisco.comlive your values ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVE YOUR VALUES LTD at £18.6k based on a Turnover of £32.6k and 0.57x industry multiple (adjusted for size and gross margin).
live your values ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVE YOUR VALUES LTD at £12.9k based on an EBITDA of £4.2k and a 3.06x industry multiple (adjusted for size and gross margin).
live your values ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVE YOUR VALUES LTD at £9.9k based on Net Assets of £4.5k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Live Your Values Ltd Overview
Live Your Values Ltd is a live company located in winchester, SO23 7NG with a Companies House number of 11039645. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in October 2017, it's largest shareholder is david brian foster faraday with a 50% stake. Live Your Values Ltd is a young, micro sized company, Pomanda has estimated its turnover at £32.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Live Your Values Ltd Health Check
Pomanda's financial health check has awarded Live Your Values Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £32.6k, make it smaller than the average company (£480.1k)
- Live Your Values Ltd
£480.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.3%)
- Live Your Values Ltd
7.3% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (57.2%)
- Live Your Values Ltd
57.2% - Industry AVG
Profitability
an operating margin of 12.9% make it more profitable than the average company (4.9%)
- Live Your Values Ltd
4.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Live Your Values Ltd
12 - Industry AVG
Pay Structure
on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)
- Live Your Values Ltd
£28.6k - Industry AVG
Efficiency
resulting in sales per employee of £32.6k, this is less efficient (£50.8k)
- Live Your Values Ltd
£50.8k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (17 days)
- Live Your Values Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (23 days)
- Live Your Values Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Live Your Values Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Live Your Values Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.7%, this is a similar level of debt than the average (21.1%)
20.7% - Live Your Values Ltd
21.1% - Industry AVG
LIVE YOUR VALUES LTD financials
Live Your Values Ltd's latest turnover from March 2024 is estimated at £32.6 thousand and the company has net assets of £4.5 thousand. According to their latest financial statements, Live Your Values Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,629 | 2,587 | 3,993 | 5,780 | 5,991 | 3,169 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,629 | 2,587 | 3,993 | 5,780 | 5,991 | 3,169 |
| total assets | 5,629 | 2,587 | 3,993 | 5,780 | 5,991 | 3,169 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,165 | 1,288 | 660 | 160 | 1,138 | 329 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,165 | 1,288 | 660 | 160 | 1,138 | 329 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 2,460 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 2,460 |
| total liabilities | 1,165 | 1,288 | 660 | 160 | 1,138 | 2,789 |
| net assets | 4,464 | 1,299 | 3,333 | 5,620 | 4,853 | 380 |
| total shareholders funds | 4,464 | 1,299 | 3,333 | 5,620 | 4,853 | 380 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,042 | -1,406 | -1,787 | -211 | 2,822 | 3,169 |
| Creditors | -123 | 628 | 500 | -978 | 809 | 329 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -2,460 | 2,460 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
live your values ltd Credit Report and Business Information
Live Your Values Ltd Competitor Analysis
Perform a competitor analysis for live your values ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SO23 area or any other competitors across 12 key performance metrics.
live your values ltd Ownership
LIVE YOUR VALUES LTD group structure
Live Your Values Ltd has no subsidiary companies.
Ultimate parent company
LIVE YOUR VALUES LTD
11039645
live your values ltd directors
Live Your Values Ltd currently has 2 directors. The longest serving directors include Mrs Shirley Faraday (Oct 2017) and Dr David Faraday (Oct 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Shirley Faraday | England | 62 years | Oct 2017 | - | Director |
| Dr David Faraday | United Kingdom | 59 years | Oct 2017 | - | Director |
P&L
March 2024turnover
32.6k
+38%
operating profit
4.2k
0%
gross margin
30.8%
-1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.5k
+2.44%
total assets
5.6k
+1.18%
cash
0
0%
net assets
Total assets minus all liabilities
live your values ltd company details
company number
11039645
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
POOLEMEAD ACCOUNTANTS (WINCHESTER) LTD
auditor
-
address
tremain house 8 maple drive, kings worthy, winchester, hampshire, SO23 7NG
Bank
-
Legal Advisor
-
live your values ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to live your values ltd.
live your values ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVE YOUR VALUES LTD. This can take several minutes, an email will notify you when this has completed.
live your values ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
