real agent group limited
real agent group limited Company Information
Company Number
11040707
Website
realagentgroup.comRegistered Address
c/o unisolutions ltd, 6-4-3 alston house, lancaster, lanashire, LA1 4XF
Industry
Activities of professional membership organisations
Telephone
02037731885
Next Accounts Due
July 2025
Group Structure
View All
Directors
Daniel Wrigglesworth6 Years
Shareholders
daniel wrigglesworth 100%
real agent group limited Estimated Valuation
Pomanda estimates the enterprise value of REAL AGENT GROUP LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
real agent group limited Estimated Valuation
Pomanda estimates the enterprise value of REAL AGENT GROUP LIMITED at £38.8k based on an EBITDA of £15.2k and a 2.56x industry multiple (adjusted for size and gross margin).
real agent group limited Estimated Valuation
Pomanda estimates the enterprise value of REAL AGENT GROUP LIMITED at £16.8k based on Net Assets of £5.5k and 3.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Real Agent Group Limited Overview
Real Agent Group Limited is a live company located in lancaster, LA1 4XF with a Companies House number of 11040707. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in October 2017, it's largest shareholder is daniel wrigglesworth with a 100% stake. Real Agent Group Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Real Agent Group Limited Health Check
There is insufficient data available to calculate a health check for Real Agent Group Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Real Agent Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Real Agent Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Real Agent Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Real Agent Group Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Real Agent Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Real Agent Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Real Agent Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Real Agent Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Real Agent Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Real Agent Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (111 weeks)
- - Real Agent Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76%, this is a higher level of debt than the average (26.3%)
- - Real Agent Group Limited
- - Industry AVG
REAL AGENT GROUP LIMITED financials
Real Agent Group Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £5.5 thousand. According to their latest financial statements, we estimate that Real Agent Group Limited has no employees and maintains cash reserves of £869 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 11,817 | 15,756 |
| Intangible Assets | 1 | 1 | 3,939 | 7,878 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 21,860 | 10,117 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 21,861 | 10,118 | 3,939 | 7,878 | 11,817 | 15,756 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 2,231 | 7,169 | 6,187 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 1,150 | 0 | 0 |
| Cash | 869 | 1,160 | 1,121 | 5,034 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 869 | 1,160 | 1,121 | 8,415 | 7,169 | 6,187 |
| total assets | 22,730 | 11,278 | 5,060 | 16,293 | 18,986 | 21,943 |
| Bank overdraft | 1,555 | 1,555 | 1,250 | 625 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 25,250 | 26,150 |
| Group/Directors Accounts | 4,688 | 6,252 | 3,645 | 9,413 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 7,966 | 4,948 | 3,651 | 2,722 | 0 | 0 |
| total current liabilities | 14,209 | 12,755 | 8,546 | 12,760 | 25,250 | 26,150 |
| loans | 3,061 | 4,047 | 5,000 | 5,625 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 518 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,061 | 4,047 | 5,000 | 5,625 | 518 | 0 |
| total liabilities | 17,270 | 16,802 | 13,546 | 18,385 | 25,768 | 26,150 |
| net assets | 5,460 | -5,524 | -8,486 | -2,092 | -6,782 | -4,207 |
| total shareholders funds | 5,460 | -5,524 | -8,486 | -2,092 | -6,782 | -4,207 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 3,938 | 3,939 | 3,939 | ||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 11,743 | 10,117 | -3,381 | -3,788 | 982 | 6,187 |
| Creditors | 0 | 0 | 0 | -25,250 | -900 | 26,150 |
| Accruals and Deferred Income | 3,018 | 1,297 | 929 | 2,204 | 518 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -1,564 | 2,607 | -5,768 | 9,413 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -986 | -953 | -625 | 5,625 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -291 | 39 | -3,913 | 5,034 | 0 | 0 |
| overdraft | 0 | 305 | 625 | 625 | 0 | 0 |
| change in cash | -291 | -266 | -4,538 | 4,409 | 0 | 0 |
real agent group limited Credit Report and Business Information
Real Agent Group Limited Competitor Analysis
Perform a competitor analysis for real agent group limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other young companies, companies in LA1 area or any other competitors across 12 key performance metrics.
real agent group limited Ownership
REAL AGENT GROUP LIMITED group structure
Real Agent Group Limited has no subsidiary companies.
Ultimate parent company
REAL AGENT GROUP LIMITED
11040707
real agent group limited directors
Real Agent Group Limited currently has 1 director, Mr Daniel Wrigglesworth serving since Oct 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Wrigglesworth | 36 years | Oct 2017 | - | Director |
P&L
October 2023turnover
0
0%
operating profit
15.2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
5.5k
-1.99%
total assets
22.7k
+1.02%
cash
869
-0.25%
net assets
Total assets minus all liabilities
real agent group limited company details
company number
11040707
Type
Private limited with Share Capital
industry
94120 - Activities of professional membership organisations
incorporation date
October 2017
age
7
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
c/o unisolutions ltd, 6-4-3 alston house, lancaster, lanashire, LA1 4XF
accountant
UNISOLUTIONS LTD
auditor
-
real agent group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to real agent group limited.
real agent group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
