stoke rochford golf club ltd

Live YoungSmallDeclining

stoke rochford golf club ltd Company Information

Share STOKE ROCHFORD GOLF CLUB LTD

Company Number

11042346

Shareholders

-

Group Structure

View All

Industry

Activities of sport clubs

 +1

Registered Address

golf club the great north road, stoke rochford, grantham, lincs, NG33 5EW

stoke rochford golf club ltd Estimated Valuation

£458.8k

Pomanda estimates the enterprise value of STOKE ROCHFORD GOLF CLUB LTD at £458.8k based on a Turnover of £587.7k and 0.78x industry multiple (adjusted for size and gross margin).

stoke rochford golf club ltd Estimated Valuation

£9.6k

Pomanda estimates the enterprise value of STOKE ROCHFORD GOLF CLUB LTD at £9.6k based on an EBITDA of £3.7k and a 2.57x industry multiple (adjusted for size and gross margin).

stoke rochford golf club ltd Estimated Valuation

£7.4k

Pomanda estimates the enterprise value of STOKE ROCHFORD GOLF CLUB LTD at £7.4k based on Net Assets of £4.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stoke Rochford Golf Club Ltd Overview

Stoke Rochford Golf Club Ltd is a live company located in grantham, NG33 5EW with a Companies House number of 11042346. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in November 2017, it's largest shareholder is unknown. Stoke Rochford Golf Club Ltd is a young, small sized company, Pomanda has estimated its turnover at £587.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stoke Rochford Golf Club Ltd Health Check

Pomanda's financial health check has awarded Stoke Rochford Golf Club Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £587.7k, make it larger than the average company (£486.2k)

£587.7k - Stoke Rochford Golf Club Ltd

£486.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (17.2%)

-5% - Stoke Rochford Golf Club Ltd

17.2% - Industry AVG

production

Production

with a gross margin of 28.3%, this company has a higher cost of product (56%)

28.3% - Stoke Rochford Golf Club Ltd

56% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (1.5%)

0.6% - Stoke Rochford Golf Club Ltd

1.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (15)

5 - Stoke Rochford Golf Club Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - Stoke Rochford Golf Club Ltd

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.5k, this is more efficient (£59.2k)

£117.5k - Stoke Rochford Golf Club Ltd

£59.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (13 days)

53 days - Stoke Rochford Golf Club Ltd

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (33 days)

66 days - Stoke Rochford Golf Club Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stoke Rochford Golf Club Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stoke Rochford Golf Club Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.3%, this is a higher level of debt than the average (36.4%)

95.3% - Stoke Rochford Golf Club Ltd

36.4% - Industry AVG

STOKE ROCHFORD GOLF CLUB LTD financials

EXPORTms excel logo

Stoke Rochford Golf Club Ltd's latest turnover from October 2024 is estimated at £587.7 thousand and the company has net assets of £4.1 thousand. According to their latest financial statements, we estimate that Stoke Rochford Golf Club Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover587,672660,9791,125,024687,920627,331360,811109,320
Other Income Or Grants
Cost Of Sales421,294503,923830,857510,773467,899258,14377,184
Gross Profit166,378157,056294,167177,147159,431102,66832,136
Admin Expenses162,649157,455287,827171,001139,242127,46232,136
Operating Profit3,729-3996,3406,14620,189-24,794
Interest Payable
Interest Receivable
Pre-Tax Profit3,729-3996,3406,14620,189-24,794
Tax-932-1,205-1,168-3,836
Profit After Tax2,797-3995,1354,97816,353-24,794
Dividends Paid
Retained Profit2,797-3995,1354,97816,353-24,794
Employee Costs133,406142,710256,010116,655109,713112,42943,907
Number Of Employees56115552
EBITDA*3,729-3996,3406,14620,189-24,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors85,960102,846181,439176,400140,18680,92116,495
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets85,960102,846181,439176,400140,18680,92116,495
total assets85,960102,846181,439176,400140,18680,92116,495
Bank overdraft
Bank loan
Trade Creditors 76,389100,737179,767174,468146,875102,80711,745
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities76,389100,737179,767174,468146,875102,80711,745
loans
hp & lease commitments
Accruals and Deferred Income500500
other liabilities5,5018364,8951,2522,9084,750
provisions
total long term liabilities5,5018365,3951,7522,9084,750
total liabilities81,890101,573179,767179,863148,627105,71516,495
net assets4,0701,2731,672-3,463-8,441-24,794
total shareholders funds4,0701,2731,672-3,463-8,441-24,794
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit3,729-3996,3406,14620,189-24,794
Depreciation
Amortisation
Tax-932-1,205-1,168-3,836
Stock
Debtors-16,886-78,5935,03936,21459,26564,42616,495
Creditors-24,348-79,0305,29927,59344,06891,06211,745
Accruals and Deferred Income-500500
Deferred Taxes & Provisions
Cash flow from operations-4,665-8364,895-3,6431,6561,842-4,750
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities4,665836-4,8953,643-1,656-1,8424,750
share issue
interest
cash flow from financing4,665836-4,8953,643-1,656-1,8424,750
cash and cash equivalents
cash
overdraft
change in cash

stoke rochford golf club ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stoke rochford golf club ltd. Get real-time insights into stoke rochford golf club ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stoke Rochford Golf Club Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stoke rochford golf club ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in NG33 area or any other competitors across 12 key performance metrics.

stoke rochford golf club ltd Ownership

STOKE ROCHFORD GOLF CLUB LTD group structure

Stoke Rochford Golf Club Ltd has no subsidiary companies.

Ultimate parent company

STOKE ROCHFORD GOLF CLUB LTD

11042346

STOKE ROCHFORD GOLF CLUB LTD Shareholders

--

stoke rochford golf club ltd directors

Stoke Rochford Golf Club Ltd currently has 3 directors. The longest serving directors include Mr Neil Southwell (Nov 2017) and Mr Adrian Stannard (Feb 2019).

officercountryagestartendrole
Mr Neil SouthwellUnited Kingdom69 years Nov 2017- Director
Mr Adrian Stannard73 years Feb 2019- Director
Mr Glyn StainesEngland69 years May 2023- Director

P&L

October 2024

turnover

587.7k

-11%

operating profit

3.7k

0%

gross margin

28.4%

+19.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

4.1k

+2.2%

total assets

86k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

stoke rochford golf club ltd company details

company number

11042346

Type

Private Ltd By Guarantee w/o Share Cap

industry

93120 - Activities of sport clubs

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2024

previous names

N/A

accountant

-

auditor

-

address

golf club the great north road, stoke rochford, grantham, lincs, NG33 5EW

Bank

-

Legal Advisor

-

stoke rochford golf club ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stoke rochford golf club ltd.

stoke rochford golf club ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STOKE ROCHFORD GOLF CLUB LTD. This can take several minutes, an email will notify you when this has completed.

stoke rochford golf club ltd Companies House Filings - See Documents

datedescriptionview/download