
Company Number
11047164
Next Accounts
Jul 2025
Shareholders
tarras park properties limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
buccleuch estate office weekley, kettering, northants, NN16 9UP
Website
www.buccleuch.comPomanda estimates the enterprise value of BUCCLEUCH PROPERTY (DARTFORD) LIMITED at £0 based on a Turnover of £0 and 2.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BUCCLEUCH PROPERTY (DARTFORD) LIMITED at £5.2k based on an EBITDA of £866 and a 6.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BUCCLEUCH PROPERTY (DARTFORD) LIMITED at £29k based on Net Assets of £19.2k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buccleuch Property (dartford) Limited is a live company located in northants, NN16 9UP with a Companies House number of 11047164. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is tarras park properties limited with a 100% stake. Buccleuch Property (dartford) Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Buccleuch Property (Dartford) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Buccleuch Property (dartford) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Buccleuch Property (dartford) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Buccleuch Property (dartford) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Buccleuch Property (dartford) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Buccleuch Property (dartford) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Buccleuch Property (dartford) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Buccleuch Property (dartford) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Buccleuch Property (dartford) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Buccleuch Property (dartford) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Buccleuch Property (dartford) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 188 weeks, this is more cash available to meet short term requirements (9 weeks)
- - Buccleuch Property (dartford) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (65.5%)
- - Buccleuch Property (dartford) Limited
- - Industry AVG
Buccleuch Property (Dartford) Limited's latest turnover from October 2023 is 0 and the company has net assets of £19.2 thousand. According to their latest financial statements, we estimate that Buccleuch Property (Dartford) Limited has 1 employee and maintains cash reserves of £26.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
---|---|---|---|---|---|---|
Turnover | 12,130,000 | |||||
Other Income Or Grants | 866 | |||||
Cost Of Sales | -12,500 | -19,824 | 9,744,742 | |||
Gross Profit | 866 | 12,500 | 19,824 | 2,385,258 | ||
Admin Expenses | 33 | 25 | 7,261 | 34 | ||
Operating Profit | 866 | 12,467 | 19,799 | 2,377,997 | -34 | |
Interest Payable | ||||||
Interest Receivable | 109 | |||||
Pre-Tax Profit | 866 | 12,467 | 19,908 | 2,377,997 | -34 | |
Tax | -165 | 2,369 | -2,369 | 49,985 | -451,813 | |
Profit After Tax | 701 | 2,369 | 10,098 | 69,893 | 1,926,184 | -34 |
Dividends Paid | 190,000 | 1,800,000 | ||||
Retained Profit | 701 | 2,369 | -179,902 | 69,893 | 126,184 | -34 |
Employee Costs | ||||||
Number Of Employees | 4 | 4 | ||||
EBITDA* | 866 | 12,467 | 19,799 | 2,377,997 | -34 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 123 | |||||
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 123 | |||||
Stock & work in progress | 2,950,137 | |||||
Trade Debtors | ||||||
Group Debtors | 401,171 | |||||
Misc Debtors | 78 | 461 | 461 | 10,461 | 40,001 | |
Cash | 26,433 | 26,547 | 26,547 | 271,800 | 1,614,232 | 1,024 |
misc current assets | ||||||
total current assets | 26,511 | 27,008 | 27,008 | 282,261 | 2,055,404 | 2,992,356 |
total assets | 26,511 | 27,008 | 27,008 | 282,261 | 2,055,404 | 2,992,479 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 1,079,996 | 79,419 | ||||
Group/Directors Accounts | ||||||
other short term finances | 2,912,970 | |||||
hp & lease commitments | ||||||
other current liabilities | 7,299 | 8,497 | 10,866 | 86,217 | 849,257 | |
total current liabilities | 7,299 | 8,497 | 10,866 | 86,217 | 1,929,253 | 2,992,512 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | ||||||
total liabilities | 7,299 | 8,497 | 10,866 | 86,217 | 1,929,253 | 2,992,512 |
net assets | 19,212 | 18,511 | 16,142 | 196,044 | 126,151 | -33 |
total shareholders funds | 19,212 | 18,511 | 16,142 | 196,044 | 126,151 | -33 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | 866 | 12,467 | 19,799 | 2,377,997 | -34 | |
Depreciation | ||||||
Amortisation | ||||||
Tax | -165 | 2,369 | -2,369 | 49,985 | -451,813 | |
Stock | -2,950,137 | 2,950,137 | ||||
Debtors | -383 | -10,000 | -430,711 | 441,172 | ||
Creditors | -1,079,996 | 1,000,577 | 79,419 | |||
Accruals and Deferred Income | -1,198 | -2,369 | -75,351 | -763,040 | 849,257 | |
Deferred Taxes & Provisions | ||||||
Cash flow from operations | -114 | -55,253 | -1,342,541 | 6,284,983 | ||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | -2,912,970 | 2,912,970 | ||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | 109 | |||||
cash flow from financing | 109 | -2,912,970 | ||||
cash and cash equivalents | ||||||
cash | -114 | -245,253 | -1,342,432 | 1,613,208 | 1,024 | |
overdraft | ||||||
change in cash | -114 | -245,253 | -1,342,432 | 1,613,208 | 1,024 |
Perform a competitor analysis for buccleuch property (dartford) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in NN16 area or any other competitors across 12 key performance metrics.
BUCCLEUCH PROPERTY (DARTFORD) LIMITED group structure
Buccleuch Property (Dartford) Limited has no subsidiary companies.
Ultimate parent company
2 parents
BUCCLEUCH PROPERTY (DARTFORD) LIMITED
11047164
Buccleuch Property (Dartford) Limited currently has 4 directors. The longest serving directors include Mr Nicholas Waugh (Nov 2017) and Mr David Peck (Nov 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Waugh | 65 years | Nov 2017 | - | Director | |
Mr David Peck | United Kingdom | 60 years | Nov 2017 | - | Director |
Mr Alexander Smith | England | 52 years | Nov 2017 | - | Director |
Mr James MacLeod | United Kingdom | 50 years | Nov 2017 | - | Director |
P&L
October 2023turnover
0
0%
operating profit
866
0%
gross margin
null%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
19.2k
+0.04%
total assets
26.5k
-0.02%
cash
26.4k
0%
net assets
Total assets minus all liabilities
company number
11047164
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
buccleuch estate office weekley, kettering, northants, NN16 9UP
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to buccleuch property (dartford) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUCCLEUCH PROPERTY (DARTFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|