the copper room, deva city office park, salford, manchester, M3 7BG
Website
-
f&r traders ltdEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of F&R TRADERS LTD at £1.1m based on a Turnover of £1.8m and 0.61x industry multiple (adjusted for size and gross margin).
f&r traders ltdEstimated Valuation
£112.9k
Pomanda estimates the enterprise value of F&R TRADERS LTD at £112.9k based on an EBITDA of £28.2k and a 4x industry multiple (adjusted for size and gross margin).
f&r traders ltdEstimated Valuation
£61.7k
Pomanda estimates the enterprise value of F&R TRADERS LTD at £61.7k based on Net Assets of £22.9k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F&r Traders LtdOverview
F&r Traders Ltd is a dissolved company that was located in salford, M3 7BG with a Companies House number of 11047486. It operated in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in November 2017, it's largest shareholder was
malik rizwan ullah
with a 55% stake. The last turnover for F&r Traders Ltd was estimated at £1.8m.
Pomanda's financial health check has awarded F&R Traders Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £1.8m, make it larger than the average company (£644.3k)
£1.8m - F&r Traders Ltd
£644.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - F&r Traders Ltd
- - Industry AVG
Production
with a gross margin of 42.7%, this company has a higher cost of product (65%)
42.7% - F&r Traders Ltd
65% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (2.5%)
1.6% - F&r Traders Ltd
2.5% - Industry AVG
Employees
with 43 employees, this is below the industry average (158)
43 - F&r Traders Ltd
158 - Industry AVG
Pay Structure
on an average salary of £10.4k, the company has an equivalent pay structure (£10.4k)
£10.4k - F&r Traders Ltd
£10.4k - Industry AVG
Efficiency
resulting in sales per employee of £42.1k, this is more efficient (£33.5k)
£42.1k - F&r Traders Ltd
£33.5k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is later than average (7 days)
32 days - F&r Traders Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (49 days)
55 days - F&r Traders Ltd
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - F&r Traders Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - F&r Traders Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (84.5%)
94.4% - F&r Traders Ltd
84.5% - Industry AVG
F&R TRADERS LTD financials
EXPORT
F&R Traders Ltd's latest turnover from November 2018 is estimated at £1.8 million and the company has net assets of £22.9 thousand. According to their latest financial statements, we estimate that F&R Traders Ltd has 43 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2018
Turnover
1,808,395
Other Income Or Grants
Cost Of Sales
1,036,998
Gross Profit
771,397
Admin Expenses
743,177
Operating Profit
28,220
Interest Payable
Interest Receivable
Pre-Tax Profit
28,220
Tax
-5,362
Profit After Tax
22,858
Dividends Paid
Retained Profit
22,858
Employee Costs
447,458
Number Of Employees
43
EBITDA*
28,220
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2018
Tangible Assets
248,732
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
248,732
Stock & work in progress
Trade Debtors
162,506
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
162,506
total assets
411,238
Bank overdraft
Bank loan
Trade Creditors
156,384
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
156,384
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
231,996
provisions
total long term liabilities
231,996
total liabilities
388,380
net assets
22,858
total shareholders funds
22,858
Nov 2018
Operating Activities
Operating Profit
28,220
Depreciation
Amortisation
Tax
-5,362
Stock
Debtors
162,506
Creditors
156,384
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
16,736
Investing Activities
capital expenditure
-248,732
Change in Investments
cash flow from investments
-248,732
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
231,996
share issue
interest
cash flow from financing
231,996
cash and cash equivalents
cash
overdraft
change in cash
f&r traders ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f&r traders ltd. Get real-time insights into f&r traders ltd's credit score, group structure and payment trends.
Perform a competitor analysis for f&r traders ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.
f&r traders ltd Ownership
F&R TRADERS LTD group structure
F&R Traders Ltd has no subsidiary companies.
Ultimate parent company
F&R TRADERS LTD
11047486
F&R TRADERS LTD Shareholders
The largest shareholders in F&R Traders Ltd include Malik Rizwan Ullah and Muhammad Rehan Ahsan.
malik rizwan ullah
55%
muhammad rehan ahsan
45%
f&r traders ltd directors
F&R Traders Ltd currently has 2 directors.
The longest serving directors include
Mr Muhammad Ahsan (Nov 2017) and
Mr Malik Ullah (Jul 2018).
the copper room, deva city office park, salford, manchester, M3 7BG
Bank
-
Legal Advisor
-
f&r traders ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to f&r traders ltd.
f&r traders ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for F&R TRADERS LTD. This can take several minutes, an email will notify you when this has completed.
f&r traders ltdCompanies House Filings - See Documents
