305 wiverton tower, 4 new drum street, london, E1 7AS
Website
-
improvised robots ltdEstimated Valuation
£22.8k
Pomanda estimates the enterprise value of IMPROVISED ROBOTS LTD at £22.8k based on a Turnover of £43.1k and 0.53x industry multiple (adjusted for size and gross margin).
improvised robots ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of IMPROVISED ROBOTS LTD at £0 based on an EBITDA of £-3.4k and a 3.73x industry multiple (adjusted for size and gross margin).
improvised robots ltdEstimated Valuation
£6.1k
Pomanda estimates the enterprise value of IMPROVISED ROBOTS LTD at £6.1k based on Net Assets of £2.6k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Improvised Robots LtdOverview
Improvised Robots Ltd is a dissolved company that was located in london, E1 7AS with a Companies House number of 11049927. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2017, it's largest shareholder was
daniel blakeman
with a 100% stake. The last turnover for Improvised Robots Ltd was estimated at £43.1k.
Pomanda's financial health check has awarded Improvised Robots Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £43.1k, make it smaller than the average company (£198.4k)
£43.1k - Improvised Robots Ltd
£198.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Improvised Robots Ltd
- - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (52.7%)
28.6% - Improvised Robots Ltd
52.7% - Industry AVG
Profitability
an operating margin of -8% make it less profitable than the average company (7.5%)
-8% - Improvised Robots Ltd
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Improvised Robots Ltd
3 - Industry AVG
Pay Structure
on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)
£45.6k - Improvised Robots Ltd
£45.6k - Industry AVG
Efficiency
resulting in sales per employee of £43.1k, this is less efficient (£107.5k)
£43.1k - Improvised Robots Ltd
£107.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Improvised Robots Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (32 days)
3 days - Improvised Robots Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Improvised Robots Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Improvised Robots Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (56%)
11% - Improvised Robots Ltd
56% - Industry AVG
IMPROVISED ROBOTS LTD financials
EXPORT
Improvised Robots Ltd's latest turnover from November 2020 is estimated at £43.1 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, Improvised Robots Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2020
Nov 2019
Nov 2018
Turnover
43,089
53,580
611
Other Income Or Grants
Cost Of Sales
30,758
37,856
433
Gross Profit
12,331
15,724
177
Admin Expenses
15,763
8,215
178
Operating Profit
-3,432
7,509
-1
Interest Payable
Interest Receivable
Pre-Tax Profit
-3,432
7,509
-1
Tax
-1,427
Profit After Tax
-3,432
6,082
-1
Dividends Paid
Retained Profit
-3,432
6,082
-1
Employee Costs
45,594
50,140
54,913
Number Of Employees
1
1
1
EBITDA*
-3,432
7,509
-1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2020
Nov 2019
Nov 2018
Tangible Assets
442
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
442
Stock & work in progress
Trade Debtors
18,591
244
Group Debtors
Misc Debtors
2,975
Cash
misc current assets
total current assets
2,975
18,591
244
total assets
2,975
19,033
244
Bank overdraft
Bank loan
Trade Creditors
325
12,952
245
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
325
12,952
245
loans
hp & lease commitments
Accruals and Deferred Income
1
other liabilities
provisions
total long term liabilities
1
total liabilities
326
12,952
245
net assets
2,649
6,081
-1
total shareholders funds
2,649
6,081
-1
Nov 2020
Nov 2019
Nov 2018
Operating Activities
Operating Profit
-3,432
7,509
-1
Depreciation
Amortisation
Tax
-1,427
Stock
Debtors
-15,616
18,347
244
Creditors
-12,627
12,707
245
Accruals and Deferred Income
1
Deferred Taxes & Provisions
Cash flow from operations
-442
442
Investing Activities
capital expenditure
442
-442
Change in Investments
cash flow from investments
442
-442
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
improvised robots ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for improvised robots ltd. Get real-time insights into improvised robots ltd's credit score, group structure and payment trends.
Perform a competitor analysis for improvised robots ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in E 1 area or any other competitors across 12 key performance metrics.
improvised robots ltd Ownership
IMPROVISED ROBOTS LTD group structure
Improvised Robots Ltd has no subsidiary companies.
Ultimate parent company
IMPROVISED ROBOTS LTD
11049927
IMPROVISED ROBOTS LTD Shareholders
The sole shareholder of Improvised Robots Ltd is Daniel Blakeman.
daniel blakeman
100%
improvised robots ltd directors
Improvised Robots Ltd currently has 1 director, Mr Daniel Blakeman serving since Nov 2017.
305 wiverton tower, 4 new drum street, london, E1 7AS
Bank
-
Legal Advisor
-
improvised robots ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to improvised robots ltd.
improvised robots ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IMPROVISED ROBOTS LTD. This can take several minutes, an email will notify you when this has completed.
improvised robots ltdCompanies House Filings - See Documents
