dlw-cs.co.uk (2017) ltd

Live YoungMicro

dlw-cs.co.uk (2017) ltd Company Information

Share DLW-CS.CO.UK (2017) LTD

Company Number

11052407

Directors

Dan Williams

Shareholders

dan williams

Group Structure

View All

Industry

Wired telecommunications activities

 +1

Registered Address

27 edinburgh avenue, rickmansworth, WD3 8LF

Website

-

dlw-cs.co.uk (2017) ltd Estimated Valuation

£58.5k

Pomanda estimates the enterprise value of DLW-CS.CO.UK (2017) LTD at £58.5k based on a Turnover of £90.2k and 0.65x industry multiple (adjusted for size and gross margin).

dlw-cs.co.uk (2017) ltd Estimated Valuation

£1k

Pomanda estimates the enterprise value of DLW-CS.CO.UK (2017) LTD at £1k based on an EBITDA of £414 and a 2.5x industry multiple (adjusted for size and gross margin).

dlw-cs.co.uk (2017) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DLW-CS.CO.UK (2017) LTD at £0 based on Net Assets of £-51 and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dlw-cs.co.uk (2017) Ltd Overview

Dlw-cs.co.uk (2017) Ltd is a live company located in rickmansworth, WD3 8LF with a Companies House number of 11052407. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in November 2017, it's largest shareholder is dan williams with a 100% stake. Dlw-cs.co.uk (2017) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £90.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dlw-cs.co.uk (2017) Ltd Health Check

Pomanda's financial health check has awarded Dlw-Cs.Co.Uk (2017) Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £90.2k, make it smaller than the average company (£6.3m)

£90.2k - Dlw-cs.co.uk (2017) Ltd

£6.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dlw-cs.co.uk (2017) Ltd

- - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a higher cost of product (42.4%)

23.4% - Dlw-cs.co.uk (2017) Ltd

42.4% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4.6%)

-0.4% - Dlw-cs.co.uk (2017) Ltd

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Dlw-cs.co.uk (2017) Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Dlw-cs.co.uk (2017) Ltd

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.2k, this is less efficient (£191.5k)

£90.2k - Dlw-cs.co.uk (2017) Ltd

£191.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (42 days)

84 days - Dlw-cs.co.uk (2017) Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (42 days)

30 days - Dlw-cs.co.uk (2017) Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dlw-cs.co.uk (2017) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (13 weeks)

10 weeks - Dlw-cs.co.uk (2017) Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (66.7%)

100.2% - Dlw-cs.co.uk (2017) Ltd

66.7% - Industry AVG

DLW-CS.CO.UK (2017) LTD financials

EXPORTms excel logo

Dlw-Cs.Co.Uk (2017) Ltd's latest turnover from November 2020 is estimated at £90.2 thousand and the company has net assets of -£51. According to their latest financial statements, Dlw-Cs.Co.Uk (2017) Ltd has 1 employee and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2020Nov 2019Nov 2018
Turnover90,24843,36354,759
Other Income Or Grants
Cost Of Sales69,14533,27142,711
Gross Profit21,10310,09212,049
Admin Expenses21,41910,18111,496
Operating Profit-316-89553
Interest Payable214
Interest Receivable3127
Pre-Tax Profit-527-77559
Tax-106
Profit After Tax-527-77453
Dividends Paid
Retained Profit-527-77453
Employee Costs49,42350,45449,522
Number Of Employees111
EBITDA*415-89553

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2020Nov 2019Nov 2018
Tangible Assets5,119
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,119
Stock & work in progress
Trade Debtors20,8852,360800
Group Debtors
Misc Debtors
Cash4,1551,5751,743
misc current assets
total current assets25,0403,9352,543
total assets30,1593,9352,543
Bank overdraft
Bank loan
Trade Creditors 5,7491,236
Group/Directors Accounts
other short term finances
hp & lease commitments1,283
other current liabilities14,1462,2231,990
total current liabilities21,1783,4591,990
loans7,000
hp & lease commitments2,032
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities9,032
total liabilities30,2103,4591,990
net assets-51476553
total shareholders funds-51476553
Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-316-89553
Depreciation731
Amortisation
Tax-106
Stock
Debtors18,5251,560800
Creditors4,5131,236
Accruals and Deferred Income11,9232331,990
Deferred Taxes & Provisions
Cash flow from operations-1,674-1801,637
Investing Activities
capital expenditure-5,850
Change in Investments
cash flow from investments-5,850
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans7,000
Hire Purchase and Lease Commitments3,315
other long term liabilities
share issue100
interest-211127
cash flow from financing10,10412107
cash and cash equivalents
cash2,580-1681,743
overdraft
change in cash2,580-1681,743

dlw-cs.co.uk (2017) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dlw-cs.co.uk (2017) ltd. Get real-time insights into dlw-cs.co.uk (2017) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dlw-cs.co.uk (2017) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dlw-cs.co.uk (2017) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WD3 area or any other competitors across 12 key performance metrics.

dlw-cs.co.uk (2017) ltd Ownership

DLW-CS.CO.UK (2017) LTD group structure

Dlw-Cs.Co.Uk (2017) Ltd has no subsidiary companies.

Ultimate parent company

DLW-CS.CO.UK (2017) LTD

11052407

DLW-CS.CO.UK (2017) LTD Shareholders

dan williams 100%

dlw-cs.co.uk (2017) ltd directors

Dlw-Cs.Co.Uk (2017) Ltd currently has 1 director, Mr Dan Williams serving since Nov 2017.

officercountryagestartendrole
Mr Dan WilliamsUnited Kingdom50 years Nov 2017- Director

P&L

November 2020

turnover

90.2k

+108%

operating profit

-316.4

0%

gross margin

23.4%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2020

net assets

-51

-1.11%

total assets

30.2k

+6.66%

cash

4.2k

+1.64%

net assets

Total assets minus all liabilities

dlw-cs.co.uk (2017) ltd company details

company number

11052407

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

61900 - Other telecommunications activities

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2020

previous names

N/A

accountant

MIKE GIBSON

auditor

-

address

27 edinburgh avenue, rickmansworth, WD3 8LF

Bank

-

Legal Advisor

-

dlw-cs.co.uk (2017) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dlw-cs.co.uk (2017) ltd.

dlw-cs.co.uk (2017) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DLW-CS.CO.UK (2017) LTD. This can take several minutes, an email will notify you when this has completed.

dlw-cs.co.uk (2017) ltd Companies House Filings - See Documents

datedescriptionview/download