Pomanda estimates the enterprise value of ARLING 1617 LTD at £3.3k based on a Turnover of £1.6k and 2.04x industry multiple (adjusted for size and gross margin).
arling 1617 ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ARLING 1617 LTD at £0 based on an EBITDA of £-37.6k and a 4.38x industry multiple (adjusted for size and gross margin).
arling 1617 ltdEstimated Valuation
£1
Pomanda estimates the enterprise value of ARLING 1617 LTD at £1 based on Net Assets of £1 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arling 1617 LtdOverview
Arling 1617 Ltd is a live company located in london, E5 9AB with a Companies House number of 11054334. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is
yisroel kohn
with a 100% stake. Arling 1617 Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£1.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Arling 1617 Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
8 Weak
Size
annual sales of £1.6k, make it smaller than the average company (£835k)
£1.6k - Arling 1617 Ltd
£835k - Industry AVG
Growth
3 year (CAGR) sales growth of -81%, show it is growing at a slower rate (2.6%)
-81% - Arling 1617 Ltd
2.6% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (68.7%)
25.4% - Arling 1617 Ltd
68.7% - Industry AVG
Profitability
an operating margin of -2348.2% make it less profitable than the average company (25%)
-2348.2% - Arling 1617 Ltd
25% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Arling 1617 Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
£36.8k - Arling 1617 Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.6k, this is less efficient (£184k)
£1.6k - Arling 1617 Ltd
£184k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (25 days)
68 days - Arling 1617 Ltd
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Arling 1617 Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Arling 1617 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Arling 1617 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (65%)
99.7% - Arling 1617 Ltd
65% - Industry AVG
ARLING 1617 LTD financials
EXPORT
Arling 1617 Ltd's latest turnover from November 2023 is estimated at £1.6 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Arling 1617 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Turnover
1,600
129,582
290,280
250,964
262,314
300,997
Other Income Or Grants
Cost Of Sales
1,193
94,501
219,561
199,822
203,222
226,091
Gross Profit
407
35,080
70,719
51,142
59,093
74,906
Admin Expenses
37,975
32,354
67,123
40,438
43,904
60,739
Operating Profit
-37,568
2,726
3,596
10,704
15,189
14,167
Interest Payable
Interest Receivable
Pre-Tax Profit
-37,568
2,726
3,596
10,704
15,189
14,167
Tax
-518
-683
-2,034
-2,886
-2,692
Profit After Tax
-37,568
2,208
2,913
8,670
12,303
11,475
Dividends Paid
Retained Profit
-37,568
2,208
2,913
8,670
12,303
11,475
Employee Costs
36,800
37,156
36,094
37,769
40,363
38,937
Number Of Employees
1
1
1
1
1
1
EBITDA*
-37,568
2,726
3,596
10,704
15,189
14,167
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Tangible Assets
320,000
320,000
320,000
320,000
Intangible Assets
Investments & Other
1
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
320,001
320,001
320,001
320,001
Stock & work in progress
Trade Debtors
300
38,835
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
300
38,835
total assets
301
38,836
320,001
320,001
320,001
320,001
Bank overdraft
Bank loan
Trade Creditors
67
284,190
287,133
295,743
308,046
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
67
284,190
287,133
295,743
308,046
loans
hp & lease commitments
Accruals and Deferred Income
300
1,200
450
420
480
480
other liabilities
provisions
total long term liabilities
300
1,200
450
420
480
480
total liabilities
300
1,267
284,640
287,553
296,223
308,526
net assets
1
37,569
35,361
32,448
23,778
11,475
total shareholders funds
1
37,569
35,361
32,448
23,778
11,475
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Operating Activities
Operating Profit
-37,568
2,726
3,596
10,704
15,189
14,167
Depreciation
Amortisation
Tax
-518
-683
-2,034
-2,886
-2,692
Stock
Debtors
-38,535
38,835
Creditors
-67
-284,123
-2,943
-8,610
-12,303
308,046
Accruals and Deferred Income
-900
750
30
-60
480
Deferred Taxes & Provisions
Cash flow from operations
-320,000
320,001
Investing Activities
capital expenditure
320,000
-320,000
Change in Investments
1
cash flow from investments
320,000
-320,001
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
arling 1617 ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arling 1617 ltd. Get real-time insights into arling 1617 ltd's credit score, group structure and payment trends.
Perform a competitor analysis for arling 1617 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 5 area or any other competitors across 12 key performance metrics.
arling 1617 ltd Ownership
ARLING 1617 LTD group structure
Arling 1617 Ltd has no subsidiary companies.
Ultimate parent company
ARLING 1617 LTD
11054334
ARLING 1617 LTD Shareholders
The sole shareholder of Arling 1617 Ltd is Yisroel Kohn.
yisroel kohn
100%
arling 1617 ltd directors
Arling 1617 Ltd currently has 1 director, Mrs Rivkah Dreyfuss serving since Nov 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to arling 1617 ltd.
arling 1617 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARLING 1617 LTD. This can take several minutes, an email will notify you when this has completed.
arling 1617 ltdCompanies House Filings - See Documents
