kings rugby development academyEstimated Valuation
£10.4k
Pomanda estimates the enterprise value of KINGS RUGBY DEVELOPMENT ACADEMY at £10.4k based on a Turnover of £11.3k and 0.92x industry multiple (adjusted for size and gross margin).
kings rugby development academyEstimated Valuation
£0
Pomanda estimates the enterprise value of KINGS RUGBY DEVELOPMENT ACADEMY at £0 based on an EBITDA of £-6.5k and a 3.78x industry multiple (adjusted for size and gross margin).
kings rugby development academyEstimated Valuation
£1.4k
Pomanda estimates the enterprise value of KINGS RUGBY DEVELOPMENT ACADEMY at £1.4k based on Net Assets of £602 and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kings Rugby Development AcademyOverview
Kings Rugby Development Academy is a live company located in bexhill, TN39 5ES with a Companies House number of 11063211. It operates in the sports and recreation education sector, SIC Code 85510. Founded in November 2017, it's largest shareholder is
unknown.
Kings Rugby Development Academy is a young,
micro sized company, Pomanda has estimated its turnover at
£11.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Kings Rugby Development Academy a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
5 Weak
Size
annual sales of £11.3k, make it smaller than the average company (£356.8k)
£11.3k - Kings Rugby Development Academy
£356.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.1%)
-2% - Kings Rugby Development Academy
9.1% - Industry AVG
Production
with a gross margin of 54.5%, this company has a comparable cost of product (54.5%)
54.5% - Kings Rugby Development Academy
54.5% - Industry AVG
Profitability
an operating margin of -57.7% make it less profitable than the average company (1.6%)
-57.7% - Kings Rugby Development Academy
1.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
4 - Kings Rugby Development Academy
12 - Industry AVG
Pay Structure
on an average salary of £22.8k, the company has an equivalent pay structure (£22.8k)
£22.8k - Kings Rugby Development Academy
£22.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.8k, this is less efficient (£51.2k)
£2.8k - Kings Rugby Development Academy
£51.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Kings Rugby Development Academy
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Kings Rugby Development Academy
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kings Rugby Development Academy
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kings Rugby Development Academy
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Kings Rugby Development Academy
- - Industry AVG
KINGS RUGBY DEVELOPMENT ACADEMY financials
EXPORT
Kings Rugby Development Academy's latest turnover from November 2023 is £11.3 thousand and the company has net assets of £602. According to their latest financial statements, Kings Rugby Development Academy has 4 employees and maintains cash reserves of £602 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Turnover
11,335
15,287
1,660
11,986
24,495
25,006
Other Income Or Grants
Cost Of Sales
5,154
6,452
638
5,088
10,220
11,020
Gross Profit
6,181
8,835
1,022
6,898
14,275
13,986
Admin Expenses
12,724
13,003
293
-5,462
14,290
13,686
Operating Profit
-6,543
-4,168
729
12,360
-15
300
Interest Payable
Interest Receivable
Pre-Tax Profit
-6,345
-3,901
599
10,016
-12
245
Tax
Profit After Tax
-6,345
-3,901
599
10,016
-12
245
Dividends Paid
Retained Profit
-6,345
-3,901
599
10,016
-12
245
Employee Costs
91,373
86,716
89,092
84,184
85,526
64,011
Number Of Employees
4
4
4
4
4
3
EBITDA*
-6,543
-4,168
729
12,360
-15
300
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
602
6,947
10,848
10,249
233
645
misc current assets
total current assets
602
6,947
10,848
10,249
233
645
total assets
602
6,947
10,848
10,249
233
645
Bank overdraft
Bank loan
Trade Creditors
400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
400
net assets
602
6,947
10,848
10,249
233
245
total shareholders funds
602
6,947
10,848
10,249
233
245
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Operating Activities
Operating Profit
-6,543
-4,168
729
12,360
-15
300
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
-400
400
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-6,543
-4,168
729
12,360
-415
700
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
-6,345
-3,901
599
10,016
-412
645
overdraft
change in cash
-6,345
-3,901
599
10,016
-412
645
kings rugby development academy Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kings rugby development academy. Get real-time insights into kings rugby development academy's credit score, group structure and payment trends.
Kings Rugby Development Academy Competitor Analysis
Perform a competitor analysis for kings rugby development academy by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in TN39 area or any other competitors across 12 key performance metrics.
kings rugby development academy Ownership
KINGS RUGBY DEVELOPMENT ACADEMY group structure
Kings Rugby Development Academy has no subsidiary companies.
Ultimate parent company
KINGS RUGBY DEVELOPMENT ACADEMY
11063211
KINGS RUGBY DEVELOPMENT ACADEMY Shareholders
The sole shareholder of Kings Rugby Development Academy is -.
-
-
kings rugby development academy directors
Kings Rugby Development Academy currently has 4 directors.
The longest serving directors include
Mr Stuart McGreevy (Dec 2017) and
Mr James McGreevy (May 2018).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93120 - Activities of sport clubs
85510 - Sports and recreation education
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
ACUITY PROFESSIONAL PARTNERSHIP LLP
auditor
-
address
unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES
Bank
-
Legal Advisor
-
kings rugby development academy Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kings rugby development academy.
kings rugby development academy Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINGS RUGBY DEVELOPMENT ACADEMY. This can take several minutes, an email will notify you when this has completed.
kings rugby development academyCompanies House Filings - See Documents
