top properties (manchester) ltd

top properties (manchester) ltd Company Information

Share TOP PROPERTIES (MANCHESTER) LTD
Live 
YoungSmallDeclining

Company Number

11065732

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

shahid shafiq

azeem shahid

Group Structure

View All

Contact

Registered Address

67 wilbraham road, manchester, M14 7DN

Website

-

top properties (manchester) ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TOP PROPERTIES (MANCHESTER) LTD at £2.1m based on a Turnover of £870k and 2.45x industry multiple (adjusted for size and gross margin).

top properties (manchester) ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TOP PROPERTIES (MANCHESTER) LTD at £1.3m based on an EBITDA of £249.8k and a 5.05x industry multiple (adjusted for size and gross margin).

top properties (manchester) ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of TOP PROPERTIES (MANCHESTER) LTD at £1.4m based on Net Assets of £823.9k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Top Properties (manchester) Ltd Overview

Top Properties (manchester) Ltd is a live company located in manchester, M14 7DN with a Companies House number of 11065732. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2017, it's largest shareholder is shahid shafiq with a 75% stake. Top Properties (manchester) Ltd is a young, small sized company, Pomanda has estimated its turnover at £870k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Top Properties (manchester) Ltd Health Check

Pomanda's financial health check has awarded Top Properties (Manchester) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £870k, make it in line with the average company (£847k)

£870k - Top Properties (manchester) Ltd

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (2.9%)

-51% - Top Properties (manchester) Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a higher cost of product (72.8%)

29.5% - Top Properties (manchester) Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 28.7% make it as profitable than the average company (28%)

28.7% - Top Properties (manchester) Ltd

28% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Top Properties (manchester) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Top Properties (manchester) Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £435k, this is more efficient (£179.3k)

£435k - Top Properties (manchester) Ltd

£179.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (32 days)

2 days - Top Properties (manchester) Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1668 days, this is slower than average (36 days)

1668 days - Top Properties (manchester) Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Top Properties (manchester) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Top Properties (manchester) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.5%, this is a higher level of debt than the average (68.4%)

83.5% - Top Properties (manchester) Ltd

68.4% - Industry AVG

TOP PROPERTIES (MANCHESTER) LTD financials

EXPORTms excel logo

Top Properties (Manchester) Ltd's latest turnover from November 2023 is estimated at £870 thousand and the company has net assets of £823.9 thousand. According to their latest financial statements, we estimate that Top Properties (Manchester) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover870,02816,661,5327,612,6417,405,4172,051,6171,209,898
Other Income Or Grants000000
Cost Of Sales613,34611,974,6305,549,8195,248,0871,440,230840,635
Gross Profit256,6824,686,9032,062,8222,157,331611,387369,264
Admin Expenses6,8944,486,8961,811,7272,009,803521,432272,641
Operating Profit249,788200,007251,095147,52889,95596,623
Interest Payable000000
Interest Receivable0003352333
Pre-Tax Profit249,788200,007251,095147,53190,30796,957
Tax-62,447-38,001-47,708-28,031-17,158-18,422
Profit After Tax187,341162,006203,387119,50073,14978,535
Dividends Paid000000
Retained Profit187,341162,006203,387119,50073,14978,535
Employee Costs63,8391,275,85828,20927,394168,825106,896
Number Of Employees2421164
EBITDA*249,788200,007251,095147,52889,95596,623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets4,987,84000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets4,987,84000000
Stock & work in progress00001,916,8501,295,692
Trade Debtors6,8164,559,9623,001,7692,487,69300
Group Debtors000000
Misc Debtors000000
Cash00005,06888,897
misc current assets000000
total current assets6,8164,559,9623,001,7692,487,6931,921,9181,384,589
total assets4,994,6564,559,9623,001,7692,487,6931,921,9181,384,589
Bank overdraft000000
Bank loan000000
Trade Creditors 2,803,5952,514,9972,488,6942,176,5091,770,1341,305,954
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,803,5952,514,9972,488,6942,176,5091,770,1341,305,954
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities1,367,1431,408,38838,50440,00000
provisions000000
total long term liabilities1,367,1431,408,38838,50440,00000
total liabilities4,170,7383,923,3852,527,1982,216,5091,770,1341,305,954
net assets823,918636,577474,571271,184151,78478,635
total shareholders funds823,918636,577474,571271,184151,78478,635
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit249,788200,007251,095147,52889,95596,623
Depreciation000000
Amortisation000000
Tax-62,447-38,001-47,708-28,031-17,158-18,422
Stock000-1,916,850621,1581,295,692
Debtors-4,553,1461,558,193514,0762,487,69300
Creditors288,59826,303312,185406,375464,1801,305,954
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations5,029,085-1,369,8841,496-44,971-84,18188,463
Investing Activities
capital expenditure-4,987,84000000
Change in Investments000000
cash flow from investments-4,987,84000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-41,2451,369,884-1,49640,00000
share issue000-1000100
interest0003352333
cash flow from financing-41,2451,369,884-1,49639,903352433
cash and cash equivalents
cash000-5,068-83,82988,897
overdraft000000
change in cash000-5,068-83,82988,897

top properties (manchester) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for top properties (manchester) ltd. Get real-time insights into top properties (manchester) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Top Properties (manchester) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for top properties (manchester) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M14 area or any other competitors across 12 key performance metrics.

top properties (manchester) ltd Ownership

TOP PROPERTIES (MANCHESTER) LTD group structure

Top Properties (Manchester) Ltd has no subsidiary companies.

Ultimate parent company

TOP PROPERTIES (MANCHESTER) LTD

11065732

TOP PROPERTIES (MANCHESTER) LTD Shareholders

shahid shafiq 75%
azeem shahid 25%

top properties (manchester) ltd directors

Top Properties (Manchester) Ltd currently has 2 directors. The longest serving directors include Mr Shahid Shafiq (Nov 2017) and Mr Azeem Shahid (Nov 2017).

officercountryagestartendrole
Mr Shahid ShafiqUnited Kingdom64 years Nov 2017- Director
Mr Azeem ShahidUnited Kingdom32 years Nov 2017- Director

P&L

November 2023

turnover

870k

-95%

operating profit

249.8k

0%

gross margin

29.6%

+4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

823.9k

+0.29%

total assets

5m

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

top properties (manchester) ltd company details

company number

11065732

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

67 wilbraham road, manchester, M14 7DN

Bank

-

Legal Advisor

-

top properties (manchester) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to top properties (manchester) ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

top properties (manchester) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOP PROPERTIES (MANCHESTER) LTD. This can take several minutes, an email will notify you when this has completed.

top properties (manchester) ltd Companies House Filings - See Documents

datedescriptionview/download