play polo limited

Live YoungMicroLow

play polo limited Company Information

Share PLAY POLO LIMITED

Company Number

11066133

Shareholders

kim sherman

joaquin carlos gonzalez

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

forest house office, 3 - 5 horndean road, bracknell, berkshire, RG12 0XQ

play polo limited Estimated Valuation

£228.3k

Pomanda estimates the enterprise value of PLAY POLO LIMITED at £228.3k based on a Turnover of £357.3k and 0.64x industry multiple (adjusted for size and gross margin).

play polo limited Estimated Valuation

£108.8k

Pomanda estimates the enterprise value of PLAY POLO LIMITED at £108.8k based on an EBITDA of £43.8k and a 2.48x industry multiple (adjusted for size and gross margin).

play polo limited Estimated Valuation

£65.4k

Pomanda estimates the enterprise value of PLAY POLO LIMITED at £65.4k based on Net Assets of £34.9k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Play Polo Limited Overview

Play Polo Limited is a live company located in bracknell, RG12 0XQ with a Companies House number of 11066133. It operates in the other sports activities sector, SIC Code 93199. Founded in November 2017, it's largest shareholder is kim sherman with a 50% stake. Play Polo Limited is a young, micro sized company, Pomanda has estimated its turnover at £357.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Play Polo Limited Health Check

Pomanda's financial health check has awarded Play Polo Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £357.3k, make it smaller than the average company (£527k)

£357.3k - Play Polo Limited

£527k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.1%)

1% - Play Polo Limited

7.1% - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (43.8%)

19% - Play Polo Limited

43.8% - Industry AVG

profitability

Profitability

an operating margin of 12.3% make it more profitable than the average company (1.8%)

12.3% - Play Polo Limited

1.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (13)

6 - Play Polo Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Play Polo Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.5k, this is equally as efficient (£64.4k)

£59.5k - Play Polo Limited

£64.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (16 days)

90 days - Play Polo Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (33 days)

50 days - Play Polo Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Play Polo Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Play Polo Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.9%, this is a higher level of debt than the average (39.3%)

65.9% - Play Polo Limited

39.3% - Industry AVG

PLAY POLO LIMITED financials

EXPORTms excel logo

Play Polo Limited's latest turnover from November 2023 is estimated at £357.3 thousand and the company has net assets of £34.9 thousand. According to their latest financial statements, Play Polo Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover357,291275,634403,409343,936221,729155,773
Other Income Or Grants
Cost Of Sales289,380210,918322,284282,297177,731119,113
Gross Profit67,91164,71681,12561,63943,99836,660
Admin Expenses24,09680,312105,48529,17924,88236,332
Operating Profit43,815-15,596-24,36032,46019,116328
Interest Payable
Interest Receivable
Pre-Tax Profit43,815-15,596-24,36032,46019,116328
Tax-10,954-6,167-3,632-62
Profit After Tax32,861-15,596-24,36026,29315,484266
Dividends Paid
Retained Profit32,861-15,596-24,36026,29315,484266
Employee Costs161,724157,149147,956112,841175,387131,694
Number Of Employees666586
EBITDA*43,815-15,596-24,36032,46019,116328

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets13,6609,1024,8667,6841,309753
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,6609,1024,8667,6841,309753
Stock & work in progress
Trade Debtors88,77262,57794,46671,19242,38826,295
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets88,77262,57794,46671,19242,38826,295
total assets102,43271,67999,33278,87643,69727,048
Bank overdraft
Bank loan
Trade Creditors 39,87337,92543,43636,83320,62215,628
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities39,87337,92543,43636,83320,62215,628
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities27,61131,66738,2137,32511,154
provisions
total long term liabilities27,61131,66738,2137,32511,154
total liabilities67,48469,59281,64936,83327,94726,782
net assets34,9482,08717,68342,04315,750266
total shareholders funds34,9482,08717,68342,04315,750266
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit43,815-15,596-24,36032,46019,116328
Depreciation
Amortisation
Tax-10,954-6,167-3,632-62
Stock
Debtors26,195-31,88923,27428,80416,09326,295
Creditors1,948-5,5116,60316,2114,99415,628
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations8,61410,782-41,03113,7004,385-10,401
Investing Activities
capital expenditure-4,558-4,2362,818-6,375-556-753
Change in Investments
cash flow from investments-4,558-4,2362,818-6,375-556-753
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,056-6,54638,213-7,325-3,82911,154
share issue
interest
cash flow from financing-4,056-6,54638,213-7,325-3,82911,154
cash and cash equivalents
cash
overdraft
change in cash

play polo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for play polo limited. Get real-time insights into play polo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Play Polo Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for play polo limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in RG12 area or any other competitors across 12 key performance metrics.

play polo limited Ownership

PLAY POLO LIMITED group structure

Play Polo Limited has no subsidiary companies.

Ultimate parent company

PLAY POLO LIMITED

11066133

PLAY POLO LIMITED Shareholders

kim sherman 50%
joaquin carlos gonzalez 50%

play polo limited directors

Play Polo Limited currently has 2 directors. The longest serving directors include Kim Sherman (Nov 2017) and Mr Joaquin Gonzalez (Nov 2017).

officercountryagestartendrole
Kim ShermanUnited Kingdom65 years Nov 2017- Director
Mr Joaquin GonzalezUnited Kingdom74 years Nov 2017- Director

P&L

November 2023

turnover

357.3k

+30%

operating profit

43.8k

0%

gross margin

19.1%

-19.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

34.9k

+15.75%

total assets

102.4k

+0.43%

cash

0

0%

net assets

Total assets minus all liabilities

play polo limited company details

company number

11066133

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

NORWOODS

auditor

-

address

forest house office, 3 - 5 horndean road, bracknell, berkshire, RG12 0XQ

Bank

-

Legal Advisor

-

play polo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to play polo limited.

play polo limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLAY POLO LIMITED. This can take several minutes, an email will notify you when this has completed.

play polo limited Companies House Filings - See Documents

datedescriptionview/download