peregrine bryant architects limited

Live YoungSmallHigh

peregrine bryant architects limited Company Information

Share PEREGRINE BRYANT ARCHITECTS LIMITED

Company Number

11068365

Directors

Paul Chatham

James Hall

View All

Shareholders

trustees of peregrine bryant architects employee ownership trust 2018

trustees of the peregrine bryant architects share incentive plan

View All

Group Structure

View All

Industry

Architectural activities

 

Registered Address

the courtyard fulham palace, bishop's avenue, london, SW6 6EA

peregrine bryant architects limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PEREGRINE BRYANT ARCHITECTS LIMITED at £1.1m based on a Turnover of £1.9m and 0.6x industry multiple (adjusted for size and gross margin).

peregrine bryant architects limited Estimated Valuation

£742.8k

Pomanda estimates the enterprise value of PEREGRINE BRYANT ARCHITECTS LIMITED at £742.8k based on an EBITDA of £127.1k and a 5.85x industry multiple (adjusted for size and gross margin).

peregrine bryant architects limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of PEREGRINE BRYANT ARCHITECTS LIMITED at £1.8m based on Net Assets of £477k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peregrine Bryant Architects Limited Overview

Peregrine Bryant Architects Limited is a live company located in london, SW6 6EA with a Companies House number of 11068365. It operates in the architectural activities sector, SIC Code 71111. Founded in November 2017, it's largest shareholder is trustees of peregrine bryant architects employee ownership trust 2018 with a 78.9% stake. Peregrine Bryant Architects Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peregrine Bryant Architects Limited Health Check

Pomanda's financial health check has awarded Peregrine Bryant Architects Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£764.4k)

£1.9m - Peregrine Bryant Architects Limited

£764.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.1%)

19% - Peregrine Bryant Architects Limited

6.1% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - Peregrine Bryant Architects Limited

48.3% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it less profitable than the average company (8.9%)

6.4% - Peregrine Bryant Architects Limited

8.9% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (11)

22 - Peregrine Bryant Architects Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Peregrine Bryant Architects Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.8k, this is equally as efficient (£90.3k)

£86.8k - Peregrine Bryant Architects Limited

£90.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is near the average (82 days)

87 days - Peregrine Bryant Architects Limited

82 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (25 days)

80 days - Peregrine Bryant Architects Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peregrine Bryant Architects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (31 weeks)

62 weeks - Peregrine Bryant Architects Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35%, this is a lower level of debt than the average (50.4%)

35% - Peregrine Bryant Architects Limited

50.4% - Industry AVG

PEREGRINE BRYANT ARCHITECTS LIMITED financials

EXPORTms excel logo

Peregrine Bryant Architects Limited's latest turnover from March 2024 is estimated at £1.9 million and the company has net assets of £477 thousand. According to their latest financial statements, we estimate that Peregrine Bryant Architects Limited has 22 employees and maintains cash reserves of £260.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover1,908,8191,235,4761,119,2881,134,7571,081,708899,755
Other Income Or Grants
Cost Of Sales987,280635,749620,548634,116554,368457,580
Gross Profit921,539599,726498,740500,641527,340442,175
Admin Expenses799,886567,224481,907453,983297,759313,455
Operating Profit121,65332,50216,83346,658229,581128,720
Interest Payable
Interest Receivable11,0877,9442,067357312935
Pre-Tax Profit132,74040,44718,90047,015229,893129,654
Tax-33,185-7,685-3,591-8,933-43,680-24,634
Profit After Tax99,55532,76215,30938,082186,213105,020
Dividends Paid
Retained Profit99,55532,76215,30938,082186,213105,020
Employee Costs1,115,168726,066809,637823,028771,368705,114
Number Of Employees221518181716
EBITDA*127,07638,17723,65556,011239,424139,283

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets14,97017,02420,23318,19429,52731,693
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,97017,02420,23318,19429,52731,693
Stock & work in progress
Trade Debtors458,403317,794238,243234,883254,038216,822
Group Debtors
Misc Debtors71,47449,80952,650
Cash260,603161,763212,092339,076374,428249,170100
misc current assets
total current assets719,006479,557450,335645,433678,275518,642100
total assets733,976496,581470,568663,627707,802550,335100
Bank overdraft
Bank loan
Trade Creditors 218,086106,905121,46577,12078,43825,332
Group/Directors Accounts
other short term finances
hp & lease commitments16,4324,230
other current liabilities170,406317,031394,498
total current liabilities218,086106,905121,465247,526411,901424,060
loans
hp & lease commitments16,432
Accruals and Deferred Income10,000
other liabilities
provisions28,84412,1484,33586,6394,5214,721
total long term liabilities38,84412,1484,33586,6394,52121,153
total liabilities256,930119,053125,800334,165416,422445,213
net assets477,046377,528344,768329,462291,380105,122100
total shareholders funds477,046377,528344,768329,462291,380105,122100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit121,65332,50216,83346,658229,581128,720
Depreciation5,4235,6756,8229,3539,84310,563
Amortisation
Tax-33,185-7,685-3,591-8,933-43,680-24,634
Stock
Debtors140,60979,551-68,1142,51034,375269,472
Creditors111,181-14,56044,345-1,31853,10625,332
Accruals and Deferred Income10,000-170,406-146,625-77,467394,498
Deferred Taxes & Provisions16,6967,813-82,30482,118-2004,721
Cash flow from operations91,159-55,806-120,187-21,257136,808269,728
Investing Activities
capital expenditure-3,369-2,466-8,8611,980-7,677-42,256
Change in Investments
cash flow from investments-3,369-2,466-8,8611,980-7,677-42,256
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-16,432-4,23020,662
other long term liabilities
share issue-37-2-3452100
interest11,0877,9442,067357312935
cash flow from financing11,0507,9422,064-16,075-3,87321,599100
cash and cash equivalents
cash98,840-50,329-126,984-35,352125,258249,070100
overdraft
change in cash98,840-50,329-126,984-35,352125,258249,070100

peregrine bryant architects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peregrine bryant architects limited. Get real-time insights into peregrine bryant architects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peregrine Bryant Architects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peregrine bryant architects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.

peregrine bryant architects limited Ownership

PEREGRINE BRYANT ARCHITECTS LIMITED group structure

Peregrine Bryant Architects Limited has no subsidiary companies.

Ultimate parent company

PEREGRINE BRYANT ARCHITECTS LIMITED

11068365

PEREGRINE BRYANT ARCHITECTS LIMITED Shareholders

trustees of peregrine bryant architects employee ownership trust 2018 78.89%
trustees of the peregrine bryant architects share incentive plan 20.98%
maria francesca mathews 0.12%
paul david chatham 0.01%

peregrine bryant architects limited directors

Peregrine Bryant Architects Limited currently has 3 directors. The longest serving directors include Mr Paul Chatham (Dec 2018) and Mr James Hall (Dec 2018).

officercountryagestartendrole
Mr Paul Chatham53 years Dec 2018- Director
Mr James HallUnited Kingdom52 years Dec 2018- Director
Ms Laura Morgante59 years Dec 2018- Director

P&L

March 2024

turnover

1.9m

+55%

operating profit

121.7k

0%

gross margin

48.3%

-0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

477k

+0.26%

total assets

734k

+0.48%

cash

260.6k

+0.61%

net assets

Total assets minus all liabilities

peregrine bryant architects limited company details

company number

11068365

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the courtyard fulham palace, bishop's avenue, london, SW6 6EA

Bank

-

Legal Advisor

-

peregrine bryant architects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to peregrine bryant architects limited. Currently there are 0 open charges and 1 have been satisfied in the past.

peregrine bryant architects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEREGRINE BRYANT ARCHITECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

peregrine bryant architects limited Companies House Filings - See Documents

datedescriptionview/download