get adapt ltd

Live YoungMicroDeclining

get adapt ltd Company Information

Share GET ADAPT LTD

Company Number

11068598

Directors

Maud Millar

Keith Jordan

View All

Shareholders

maud millar

william marsey

View All

Group Structure

View All

Industry

Educational support activities

 

Registered Address

get adapt ltd 124 city road, london, EC1V 2NX

get adapt ltd Estimated Valuation

£77.7k

Pomanda estimates the enterprise value of GET ADAPT LTD at £77.7k based on a Turnover of £121.6k and 0.64x industry multiple (adjusted for size and gross margin).

get adapt ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GET ADAPT LTD at £0 based on an EBITDA of £-120.7k and a 4.17x industry multiple (adjusted for size and gross margin).

get adapt ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GET ADAPT LTD at £0 based on Net Assets of £-49.1k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Get Adapt Ltd Overview

Get Adapt Ltd is a live company located in london, EC1V 2NX with a Companies House number of 11068598. It operates in the educational support services sector, SIC Code 85600. Founded in November 2017, it's largest shareholder is maud millar with a 25.7% stake. Get Adapt Ltd is a young, micro sized company, Pomanda has estimated its turnover at £121.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Get Adapt Ltd Health Check

Pomanda's financial health check has awarded Get Adapt Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £121.6k, make it smaller than the average company (£365.3k)

£121.6k - Get Adapt Ltd

£365.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (10%)

-22% - Get Adapt Ltd

10% - Industry AVG

production

Production

with a gross margin of 68.1%, this company has a comparable cost of product (68.1%)

68.1% - Get Adapt Ltd

68.1% - Industry AVG

profitability

Profitability

an operating margin of -100.6% make it less profitable than the average company (2.8%)

-100.6% - Get Adapt Ltd

2.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (9)

3 - Get Adapt Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - Get Adapt Ltd

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.5k, this is less efficient (£53.2k)

£40.5k - Get Adapt Ltd

£53.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Get Adapt Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (22 days)

8 days - Get Adapt Ltd

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Get Adapt Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (97 weeks)

12 weeks - Get Adapt Ltd

97 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 220.9%, this is a higher level of debt than the average (29.2%)

220.9% - Get Adapt Ltd

29.2% - Industry AVG

GET ADAPT LTD financials

EXPORTms excel logo

Get Adapt Ltd's latest turnover from November 2024 is estimated at £121.6 thousand and the company has net assets of -£49.1 thousand. According to their latest financial statements, Get Adapt Ltd has 3 employees and maintains cash reserves of £21.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover121,596158,638204,902254,490300,213260,535202,856
Other Income Or Grants
Cost Of Sales38,76749,08579,143103,141124,637104,97771,134
Gross Profit82,829109,554125,759151,349175,575155,558131,723
Admin Expenses205,089242,737242,238308,866304,721299,923283,053
Operating Profit-122,260-133,183-116,479-157,517-129,146-144,365-151,330
Interest Payable
Interest Receivable1,5773,8003,2317488742218
Pre-Tax Profit-120,683-129,383-113,248-157,443-129,058-143,623-151,112
Tax
Profit After Tax-120,683-129,383-113,248-157,443-129,058-143,623-151,112
Dividends Paid
Retained Profit-120,683-129,383-113,248-157,443-129,058-143,623-151,112
Employee Costs87,23982,267111,766192,381156,929128,341106,504
Number Of Employees3347654
EBITDA*-120,713-131,161-114,044-155,524-127,542-142,986-150,752

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets3,2164,7634,3294,4144,4594,9392,311
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,2164,7634,3294,4144,4594,9392,311
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors15,48010,1947,9919,50614,8617,88072,102
Cash21,88041,189103,569111,83136,782139,73458,152
misc current assets100
total current assets37,36051,383111,560121,33751,643147,714130,254
total assets40,57656,146115,889125,75156,102152,653132,565
Bank overdraft
Bank loan
Trade Creditors 919840
Group/Directors Accounts3636
other short term finances
hp & lease commitments
other current liabilities88,69481,57011,9667,7406,297163,79079
total current liabilities89,64981,60611,9668,5806,297163,79079
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities89,64981,60611,9668,5806,297163,79079
net assets-49,073-25,460103,923117,17149,805-11,137132,486
total shareholders funds-49,073-25,460103,923117,17149,805-11,137132,486
Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-122,260-133,183-116,479-157,517-129,146-144,365-151,330
Depreciation1,5472,0222,4351,9931,6041,379578
Amortisation
Tax
Stock
Debtors5,2862,203-1,515-5,3556,981-64,22272,102
Creditors919-840840
Accruals and Deferred Income7,12469,6044,2261,443-157,493163,71179
Deferred Taxes & Provisions
Cash flow from operations-117,956-63,760-109,143-147,886-292,01684,947-222,775
Investing Activities
capital expenditure-2,456-2,350-1,948-1,124-4,007-2,889
Change in Investments
cash flow from investments-2,456-2,350-1,948-1,124-4,007-2,889
Financing Activities
Bank loans
Group/Directors Accounts36
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue97,070100,000224,809190,000283,598
interest1,5773,8003,2317488742218
cash flow from financing98,6473,836103,231224,883190,088742283,816
cash and cash equivalents
cash-19,309-62,380-8,26275,049-102,95281,58258,152
overdraft
change in cash-19,309-62,380-8,26275,049-102,95281,58258,152

get adapt ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for get adapt ltd. Get real-time insights into get adapt ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Get Adapt Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for get adapt ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

get adapt ltd Ownership

GET ADAPT LTD group structure

Get Adapt Ltd has no subsidiary companies.

Ultimate parent company

GET ADAPT LTD

11068598

GET ADAPT LTD Shareholders

maud millar 25.7%
william marsey 10.09%
sarah peters 10.09%
mohara ventures kitty a llp 9.76%
justine campbell 6.4%
david campbell 5.93%
alan hofmeyr 5.16%
james terry 4.55%
nick macnay 2.55%
matthew amos 1.6%

get adapt ltd directors

Get Adapt Ltd currently has 3 directors. The longest serving directors include Ms Maud Millar (Oct 2019) and Mr Keith Jordan (Nov 2019).

officercountryagestartendrole
Ms Maud MillarEngland36 years Oct 2019- Director
Mr Keith JordanEngland56 years Nov 2019- Director
Mr David Campbell56 years Jan 2023- Director

P&L

November 2024

turnover

121.6k

-23%

operating profit

-122.3k

0%

gross margin

68.2%

-1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2024

net assets

-49.1k

+0.93%

total assets

40.6k

-0.28%

cash

21.9k

-0.47%

net assets

Total assets minus all liabilities

get adapt ltd company details

company number

11068598

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2024

previous names

study rocket ltd (November 2019)

accountant

-

auditor

-

address

get adapt ltd 124 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

get adapt ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to get adapt ltd.

get adapt ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GET ADAPT LTD. This can take several minutes, an email will notify you when this has completed.

get adapt ltd Companies House Filings - See Documents

datedescriptionview/download