
Company Number
11068900
Next Accounts
May 2025
Shareholders
iwg group holdings s.a.r.l.
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
c/o quantuma advisory limited, high holborn house, london, WC1V 6RL
Website
-Pomanda estimates the enterprise value of LONDON BRENTFORD VANTAGE CENTRE LIMITED at £0 based on a Turnover of £373k and -0.71x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LONDON BRENTFORD VANTAGE CENTRE LIMITED at £459.8k based on an EBITDA of £-295k and a -1.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LONDON BRENTFORD VANTAGE CENTRE LIMITED at £0 based on Net Assets of £-857k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Brentford Vantage Centre Limited is a dissolved company that was located in london, WC1V 6RL with a Companies House number of 11068900. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2017, it's largest shareholder was iwg group holdings s.a.r.l. with a 100% stake. The last turnover for London Brentford Vantage Centre Limited was estimated at £373k.
There is insufficient data available to calculate a health check for London Brentford Vantage Centre Limited. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £373k, make it smaller than the average company (£480.4k)
£373k - London Brentford Vantage Centre Limited
£480.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- London Brentford Vantage Centre Limited
- - Industry AVG
Production
with a gross margin of -118%, this company has a higher cost of product (73.7%)
-118% - London Brentford Vantage Centre Limited
73.7% - Industry AVG
Profitability
an operating margin of -141.8% make it less profitable than the average company (22.6%)
-141.8% - London Brentford Vantage Centre Limited
22.6% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- London Brentford Vantage Centre Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- London Brentford Vantage Centre Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £93.3k, this is less efficient (£127.6k)
- London Brentford Vantage Centre Limited
£127.6k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (42 days)
66 days - London Brentford Vantage Centre Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (28 days)
1 days - London Brentford Vantage Centre Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Brentford Vantage Centre Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London Brentford Vantage Centre Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 132.5%, this is a higher level of debt than the average (60.1%)
132.5% - London Brentford Vantage Centre Limited
60.1% - Industry AVG
London Brentford Vantage Centre Limited's latest turnover from December 2019 is £373 thousand and the company has net assets of -£857 thousand. According to their latest financial statements, we estimate that London Brentford Vantage Centre Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2019 | Dec 2018 | |
---|---|---|
Turnover | 373,000 | 28,000 |
Other Income Or Grants | ||
Cost Of Sales | 813,000 | 156,000 |
Gross Profit | -440,000 | -128,000 |
Admin Expenses | 89,000 | 31,000 |
Operating Profit | -529,000 | -159,000 |
Interest Payable | 81,000 | |
Interest Receivable | ||
Pre-Tax Profit | -610,000 | -159,000 |
Tax | ||
Profit After Tax | -610,000 | -159,000 |
Dividends Paid | ||
Retained Profit | -610,000 | -159,000 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | -295,000 | -157,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019 | Dec 2018 | |
---|---|---|
Tangible Assets | 2,447,000 | 148,000 |
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | 2,447,000 | 148,000 |
Stock & work in progress | ||
Trade Debtors | 68,000 | 28,000 |
Group Debtors | 337,000 | |
Misc Debtors | 121,000 | |
Cash | ||
misc current assets | ||
total current assets | 190,000 | 486,000 |
total assets | 2,637,000 | 634,000 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 4,000 | |
Group/Directors Accounts | 439,000 | |
other short term finances | 712,000 | |
hp & lease commitments | ||
other current liabilities | 238,000 | |
total current liabilities | 819,000 | 677,000 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | 116,000 | |
other liabilities | ||
provisions | ||
total long term liabilities | 2,675,000 | 116,000 |
total liabilities | 3,494,000 | 793,000 |
net assets | -857,000 | -159,000 |
total shareholders funds | -857,000 | -159,000 |
Dec 2019 | Dec 2018 | |
---|---|---|
Operating Activities | ||
Operating Profit | -529,000 | -159,000 |
Depreciation | 234,000 | 2,000 |
Amortisation | ||
Tax | ||
Stock | ||
Debtors | -418,000 | 486,000 |
Creditors | 4,000 | |
Accruals and Deferred Income | -354,000 | 354,000 |
Deferred Taxes & Provisions | ||
Cash flow from operations | -289,000 | |
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | -439,000 | 439,000 |
Other Short Term Loans | 712,000 | |
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | 439,000 | |
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for london brentford vantage centre limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in WC1V area or any other competitors across 12 key performance metrics.
LONDON BRENTFORD VANTAGE CENTRE LIMITED group structure
London Brentford Vantage Centre Limited has no subsidiary companies.
Ultimate parent company
IWG PLC
#0078602
IWG GROUP HOLDINGS SARL
#0104720
2 parents
LONDON BRENTFORD VANTAGE CENTRE LIMITED
11068900
London Brentford Vantage Centre Limited currently has 2 directors. The longest serving directors include Mr Richard Morris (Nov 2017) and Mr Simon Loh (Feb 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Morris | Northern Ireland | 49 years | Nov 2017 | - | Director |
Mr Simon Loh | Northern Ireland | 41 years | Feb 2020 | - | Director |
P&L
December 2019turnover
373k
+1232%
operating profit
-529k
+233%
gross margin
-117.9%
-74.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
-857k
+4.39%
total assets
2.6m
+3.16%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11068900
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2019
previous names
express 157 limited (March 2018)
accountant
-
auditor
KPMG
address
c/o quantuma advisory limited, high holborn house, london, WC1V 6RL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to london brentford vantage centre limited. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON BRENTFORD VANTAGE CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|