change management housing ltd

Live YoungMicroHealthy

change management housing ltd Company Information

Share CHANGE MANAGEMENT HOUSING LTD

Company Number

11069740

Shareholders

jonathan matthews

bernadette lynch

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

unit a james carter road, mildenhall, bury st. edmunds, IP28 7DE

Website

-

change management housing ltd Estimated Valuation

£914k

Pomanda estimates the enterprise value of CHANGE MANAGEMENT HOUSING LTD at £914k based on a Turnover of £318.2k and 2.87x industry multiple (adjusted for size and gross margin).

change management housing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHANGE MANAGEMENT HOUSING LTD at £0 based on an EBITDA of £-9.8k and a 6.35x industry multiple (adjusted for size and gross margin).

change management housing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHANGE MANAGEMENT HOUSING LTD at £0 based on Net Assets of £-9.7k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Change Management Housing Ltd Overview

Change Management Housing Ltd is a live company located in bury st. edmunds, IP28 7DE with a Companies House number of 11069740. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is jonathan matthews with a 50% stake. Change Management Housing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £318.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Change Management Housing Ltd Health Check

Pomanda's financial health check has awarded Change Management Housing Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £318.2k, make it smaller than the average company (£719.8k)

£318.2k - Change Management Housing Ltd

£719.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.7%)

5% - Change Management Housing Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)

66.8% - Change Management Housing Ltd

66.8% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (21.4%)

-3.1% - Change Management Housing Ltd

21.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Change Management Housing Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Change Management Housing Ltd

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.1k, this is equally as efficient (£159.1k)

£159.1k - Change Management Housing Ltd

£159.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Change Management Housing Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Change Management Housing Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Change Management Housing Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Change Management Housing Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (62.5%)

101.1% - Change Management Housing Ltd

62.5% - Industry AVG

CHANGE MANAGEMENT HOUSING LTD financials

EXPORTms excel logo

Change Management Housing Ltd's latest turnover from March 2024 is estimated at £318.2 thousand and the company has net assets of -£9.7 thousand. According to their latest financial statements, Change Management Housing Ltd has 2 employees and maintains cash reserves of £107 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover318,186306,409289,539274,277349,734371,111
Other Income Or Grants
Cost Of Sales105,50294,24690,22582,00994,15497,405
Gross Profit212,684212,162199,314192,268255,580273,706
Admin Expenses222,512202,967197,319181,605226,585314,920
Operating Profit-9,8289,1951,99510,66328,995-41,214
Interest Payable
Interest Receivable414581
Pre-Tax Profit-9,7889,2402,00210,66428,995-41,214
Tax-1,756-380-2,026-5,509
Profit After Tax-9,7887,4841,6228,63823,486-41,214
Dividends Paid
Retained Profit-9,7887,4841,6228,63823,486-41,214
Employee Costs73,94270,55068,84065,27566,72298,951
Number Of Employees222223
EBITDA*-9,8289,1951,99510,66328,995-41,214

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets880,377880,377880,377880,377880,377880,377
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets880,377880,377880,377880,377880,377880,377
Stock & work in progress
Trade Debtors52,00052,584
Group Debtors
Misc Debtors35,73941,00334,14833,057
Cash1071,4366821,441
misc current assets
total current assets35,84642,43934,83034,49852,00052,584
total assets916,223922,816915,207914,875932,377932,961
Bank overdraft
Bank loan
Trade Creditors 6,51311,417
Group/Directors Accounts5,1402,526
other short term finances
hp & lease commitments
other current liabilities9692,9142,7891,553
total current liabilities6,1092,9142,7894,0796,51311,417
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities919,786919,786919,786919,786943,592962,758
provisions
total long term liabilities919,786919,786919,786919,786943,592962,758
total liabilities925,895922,700922,575923,865950,105974,175
net assets-9,672116-7,368-8,990-17,728-41,214
total shareholders funds-9,672116-7,368-8,990-17,728-41,214
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-9,8289,1951,99510,66328,995-41,214
Depreciation
Amortisation
Tax-1,756-380-2,026-5,509
Stock
Debtors-5,2646,8551,091-18,943-58452,584
Creditors-6,513-4,90411,417
Accruals and Deferred Income-1,9451251,2361,553
Deferred Taxes & Provisions
Cash flow from operations-6,5097091,76022,62019,166-82,381
Investing Activities
capital expenditure-880,377
Change in Investments
cash flow from investments-880,377
Financing Activities
Bank loans
Group/Directors Accounts5,140-2,5262,526
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-23,806-19,166962,758
share issue100
interest414581
cash flow from financing5,18145-2,518-21,179-19,166962,758
cash and cash equivalents
cash-1,329754-7591,441
overdraft
change in cash-1,329754-7591,441

change management housing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for change management housing ltd. Get real-time insights into change management housing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Change Management Housing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for change management housing ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IP28 area or any other competitors across 12 key performance metrics.

change management housing ltd Ownership

CHANGE MANAGEMENT HOUSING LTD group structure

Change Management Housing Ltd has no subsidiary companies.

Ultimate parent company

CHANGE MANAGEMENT HOUSING LTD

11069740

CHANGE MANAGEMENT HOUSING LTD Shareholders

jonathan matthews 50%
bernadette lynch 50%

change management housing ltd directors

Change Management Housing Ltd currently has 2 directors. The longest serving directors include Mr Jonathan Mathews (Nov 2017) and Dr Bernadette Lynch (Mar 2019).

officercountryagestartendrole
Mr Jonathan MathewsEngland75 years Nov 2017- Director
Dr Bernadette LynchEngland71 years Mar 2019- Director

P&L

March 2024

turnover

318.2k

+4%

operating profit

-9.8k

0%

gross margin

66.9%

-3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-9.7k

-84.38%

total assets

916.2k

-0.01%

cash

107

-0.93%

net assets

Total assets minus all liabilities

change management housing ltd company details

company number

11069740

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TAXSENSE

auditor

-

address

unit a james carter road, mildenhall, bury st. edmunds, IP28 7DE

Bank

-

Legal Advisor

-

change management housing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to change management housing ltd.

change management housing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHANGE MANAGEMENT HOUSING LTD. This can take several minutes, an email will notify you when this has completed.

change management housing ltd Companies House Filings - See Documents

datedescriptionview/download