Pomanda estimates the enterprise value of MEN IN BLACK LTD at £1.2k based on a Turnover of £3k and 0.4x industry multiple (adjusted for size and gross margin).
men in black ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MEN IN BLACK LTD at £0 based on an EBITDA of £-600 and a 2.28x industry multiple (adjusted for size and gross margin).
men in black ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MEN IN BLACK LTD at £0 based on Net Assets of £-357 and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Men In Black LtdOverview
Men In Black Ltd is a live company located in dagenham, RM10 7RE with a Companies House number of 11069919. It operates in the other passenger land transport sector, SIC Code 49390. Founded in November 2017, it's largest shareholder is
cristian sacaliuc
with a 100% stake. Men In Black Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Men In Black Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £3k, make it smaller than the average company (£6.5m)
£3k - Men In Black Ltd
£6.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Men In Black Ltd
- - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (30.4%)
19.4% - Men In Black Ltd
30.4% - Industry AVG
Profitability
an operating margin of -20.3% make it less profitable than the average company (9.9%)
-20.3% - Men In Black Ltd
9.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (29)
1 - Men In Black Ltd
29 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
£32.5k - Men In Black Ltd
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £3k, this is less efficient (£194.5k)
£3k - Men In Black Ltd
£194.5k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (28 days)
47 days - Men In Black Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 113 days, this is slower than average (22 days)
113 days - Men In Black Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Men In Black Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Men In Black Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 193.5%, this is a higher level of debt than the average (59.5%)
193.5% - Men In Black Ltd
59.5% - Industry AVG
MEN IN BLACK LTD financials
EXPORT
Men In Black Ltd's latest turnover from November 2023 is estimated at £3 thousand and the company has net assets of -£357. According to their latest financial statements, we estimate that Men In Black Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2018
Turnover
2,951
4,669
5,260
Other Income Or Grants
Cost Of Sales
2,377
3,853
4,337
Gross Profit
573
816
923
Admin Expenses
1,173
516
623
Operating Profit
-600
300
300
Interest Payable
Interest Receivable
Pre-Tax Profit
-600
300
300
Tax
-57
-57
Profit After Tax
-600
243
243
Dividends Paid
Retained Profit
-600
243
243
Employee Costs
32,535
30,273
26,280
Number Of Employees
1
1
1
EBITDA*
-600
300
300
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
382
982
982
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
382
982
982
total assets
382
982
982
Bank overdraft
Bank loan
Trade Creditors
739
739
739
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
739
739
739
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
739
739
739
net assets
-357
243
243
total shareholders funds
-357
243
243
Nov 2023
Nov 2022
Nov 2018
Operating Activities
Operating Profit
-600
300
300
Depreciation
Amortisation
Tax
-57
-57
Stock
Debtors
-600
982
982
Creditors
739
739
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
men in black ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for men in black ltd. Get real-time insights into men in black ltd's credit score, group structure and payment trends.
Perform a competitor analysis for men in black ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in RM10 area or any other competitors across 12 key performance metrics.
men in black ltd Ownership
MEN IN BLACK LTD group structure
Men In Black Ltd has no subsidiary companies.
Ultimate parent company
MEN IN BLACK LTD
11069919
MEN IN BLACK LTD Shareholders
The sole shareholder of Men In Black Ltd is Cristian Sacaliuc.
cristian sacaliuc
100%
men in black ltd directors
Men In Black Ltd currently has 1 director, Mr Cristian Sacaliuc serving since Nov 2017.
77110 - Renting and leasing of cars and light motor vehicles
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
53 lockwell road, dagenham, RM10 7RE
Bank
-
Legal Advisor
-
men in black ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to men in black ltd.
men in black ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEN IN BLACK LTD. This can take several minutes, an email will notify you when this has completed.
men in black ltdCompanies House Filings - See Documents
