joe and scott ltd

Live YoungMicroRapid

joe and scott ltd Company Information

Share JOE AND SCOTT LTD

Company Number

11073627

Shareholders

scott davies

joe perkins

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

3 william dyce mews, london, SW16 6AW

Website

-

joe and scott ltd Estimated Valuation

£97k

Pomanda estimates the enterprise value of JOE AND SCOTT LTD at £97k based on a Turnover of £245.6k and 0.39x industry multiple (adjusted for size and gross margin).

joe and scott ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JOE AND SCOTT LTD at £0 based on an EBITDA of £-3.9k and a 2.89x industry multiple (adjusted for size and gross margin).

joe and scott ltd Estimated Valuation

£130.1k

Pomanda estimates the enterprise value of JOE AND SCOTT LTD at £130.1k based on Net Assets of £61k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joe And Scott Ltd Overview

Joe And Scott Ltd is a live company located in london, SW16 6AW with a Companies House number of 11073627. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2017, it's largest shareholder is scott davies with a 50% stake. Joe And Scott Ltd is a young, micro sized company, Pomanda has estimated its turnover at £245.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joe And Scott Ltd Health Check

Pomanda's financial health check has awarded Joe And Scott Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £245.6k, make it smaller than the average company (£3.9m)

£245.6k - Joe And Scott Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5.5%)

33% - Joe And Scott Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (37.8%)

17.2% - Joe And Scott Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (5.9%)

-1.6% - Joe And Scott Ltd

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Joe And Scott Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Joe And Scott Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.8k, this is less efficient (£154.7k)

£122.8k - Joe And Scott Ltd

£154.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (41 days)

138 days - Joe And Scott Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (33 days)

58 days - Joe And Scott Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Joe And Scott Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Joe And Scott Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (61.6%)

34.8% - Joe And Scott Ltd

61.6% - Industry AVG

JOE AND SCOTT LTD financials

EXPORTms excel logo

Joe And Scott Ltd's latest turnover from November 2023 is estimated at £245.6 thousand and the company has net assets of £61 thousand. According to their latest financial statements, Joe And Scott Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover245,578238,998191,962103,678154,229169,641
Other Income Or Grants
Cost Of Sales203,353197,924162,61386,198128,028141,274
Gross Profit42,22541,07329,34917,48026,20128,367
Admin Expenses46,15318,985-4,46334,04439,216-32,387
Operating Profit-3,92822,08833,812-16,564-13,01560,754
Interest Payable
Interest Receivable
Pre-Tax Profit-3,92822,08833,812-16,564-13,01560,754
Tax-4,197-6,424-11,543
Profit After Tax-3,92817,89127,388-16,564-13,01549,211
Dividends Paid
Retained Profit-3,92817,89127,388-16,564-13,01549,211
Employee Costs97,87291,66786,32684,02083,41278,841
Number Of Employees222222
EBITDA*-3,92822,08833,812-16,564-13,01560,754

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets169226302404538717
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets169226302404538717
Stock & work in progress
Trade Debtors93,31897,34474,53030,25255,03067,536
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets93,31897,34474,53030,25255,03067,536
total assets93,48797,57074,83230,65655,56868,253
Bank overdraft
Bank loan
Trade Creditors 32,50432,65927,81211,02419,37219,042
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities32,50432,65927,81211,02419,37219,042
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities32,50432,65927,81211,02419,37219,042
net assets60,98364,91147,02019,63236,19649,211
total shareholders funds60,98364,91147,02019,63236,19649,211
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-3,92822,08833,812-16,564-13,01560,754
Depreciation
Amortisation
Tax-4,197-6,424-11,543
Stock
Debtors-4,02622,81444,278-24,778-12,50667,536
Creditors-1554,84716,788-8,34833019,042
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-57-76-102-134-179717
Investing Activities
capital expenditure5776102134179-717
Change in Investments
cash flow from investments5776102134179-717
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

joe and scott ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joe and scott ltd. Get real-time insights into joe and scott ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joe And Scott Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joe and scott ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW16 area or any other competitors across 12 key performance metrics.

joe and scott ltd Ownership

JOE AND SCOTT LTD group structure

Joe And Scott Ltd has no subsidiary companies.

Ultimate parent company

JOE AND SCOTT LTD

11073627

JOE AND SCOTT LTD Shareholders

scott davies 50%
joe perkins 50%

joe and scott ltd directors

Joe And Scott Ltd currently has 2 directors. The longest serving directors include Mr Joe Perkins (Nov 2017) and Mr Scott Davies (Nov 2017).

officercountryagestartendrole
Mr Joe PerkinsEngland34 years Nov 2017- Director
Mr Scott DaviesEngland33 years Nov 2017- Director

P&L

November 2023

turnover

245.6k

+3%

operating profit

-3.9k

0%

gross margin

17.2%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

61k

-0.06%

total assets

93.5k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

joe and scott ltd company details

company number

11073627

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

3 william dyce mews, london, SW16 6AW

Bank

-

Legal Advisor

-

joe and scott ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to joe and scott ltd.

joe and scott ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOE AND SCOTT LTD. This can take several minutes, an email will notify you when this has completed.

joe and scott ltd Companies House Filings - See Documents

datedescriptionview/download