esparity solar (uk) holdings limited

Live YoungMicroHealthy

esparity solar (uk) holdings limited Company Information

Share ESPARITY SOLAR (UK) HOLDINGS LIMITED

Company Number

11074920

Shareholders

scanlon capital no. 4. pty ltd

joha investments holding s.a.

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

belgrave house, 39-43 monument hill, weybridge, surrey, KT13 8RN

Website

-

esparity solar (uk) holdings limited Estimated Valuation

£220.3k

Pomanda estimates the enterprise value of ESPARITY SOLAR (UK) HOLDINGS LIMITED at £220.3k based on a Turnover of £355.4k and 0.62x industry multiple (adjusted for size and gross margin).

esparity solar (uk) holdings limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of ESPARITY SOLAR (UK) HOLDINGS LIMITED at £8.5m based on an EBITDA of £1.9m and a 4.45x industry multiple (adjusted for size and gross margin).

esparity solar (uk) holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ESPARITY SOLAR (UK) HOLDINGS LIMITED at £0 based on Net Assets of £-464.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Esparity Solar (uk) Holdings Limited Overview

Esparity Solar (uk) Holdings Limited is a live company located in weybridge, KT13 8RN with a Companies House number of 11074920. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2017, it's largest shareholder is scanlon capital no. 4. pty ltd with a 23.6% stake. Esparity Solar (uk) Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £355.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Esparity Solar (uk) Holdings Limited Health Check

Pomanda's financial health check has awarded Esparity Solar (Uk) Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £355.4k, make it smaller than the average company (£2m)

£355.4k - Esparity Solar (uk) Holdings Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.1%)

4% - Esparity Solar (uk) Holdings Limited

10.1% - Industry AVG

production

Production

with a gross margin of 47.2%, this company has a comparable cost of product (47.2%)

47.2% - Esparity Solar (uk) Holdings Limited

47.2% - Industry AVG

profitability

Profitability

an operating margin of 538.9% make it more profitable than the average company (5.4%)

538.9% - Esparity Solar (uk) Holdings Limited

5.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Esparity Solar (uk) Holdings Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Esparity Solar (uk) Holdings Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.5k, this is equally as efficient (£118.5k)

£118.5k - Esparity Solar (uk) Holdings Limited

£118.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Esparity Solar (uk) Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Esparity Solar (uk) Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Esparity Solar (uk) Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 693 weeks, this is more cash available to meet short term requirements (26 weeks)

693 weeks - Esparity Solar (uk) Holdings Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.2%, this is a higher level of debt than the average (52.7%)

111.2% - Esparity Solar (uk) Holdings Limited

52.7% - Industry AVG

ESPARITY SOLAR (UK) HOLDINGS LIMITED financials

EXPORTms excel logo

Esparity Solar (Uk) Holdings Limited's latest turnover from June 2024 is estimated at £355.4 thousand and the company has net assets of -£464.5 thousand. According to their latest financial statements, Esparity Solar (Uk) Holdings Limited has 3 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover355,412354,005336,106312,865334,207220,269102,707
Other Income Or Grants
Cost Of Sales187,628196,231190,775174,411184,257117,33954,913
Gross Profit167,784157,774145,331138,454149,950102,93047,794
Admin Expenses-1,747,511-118,0801,976,066-149,69383,091118,523142,614
Operating Profit1,915,295275,854-1,830,735288,14766,859-15,593-94,820
Interest Payable2,2293,0232,624138,466205,303149,14371,104
Interest Receivable42,65413,3789,2001,2298428,4664,735
Pre-Tax Profit1,955,720286,209-1,824,159150,910-137,602-156,270-161,189
Tax-488,930-71,552-28,673
Profit After Tax1,466,790214,657-1,824,159122,237-137,602-156,270-161,189
Dividends Paid
Retained Profit1,466,790214,657-1,824,159122,237-137,602-156,270-161,189
Employee Costs154,787149,361141,097135,059131,457135,07044,056
Number Of Employees3333331
EBITDA*1,915,295275,855-1,830,587288,82667,727-14,878-94,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets1479631,831685
Intangible Assets
Investments & Other2,270,9612,270,9612,364,5111,342,0081,560,7563,0003,000
Debtors (Due After 1 year)
Total Fixed Assets2,270,9612,270,9612,364,5121,342,1561,561,7194,8313,685
Stock & work in progress
Trade Debtors
Group Debtors2,348,0461,171,4371,557,756175,468
Misc Debtors453,359595,306485,82254,63911,20816,26122,336
Cash1,423,489201,443333,6881,138,3051,320,669363,7961,893,922
misc current assets
total current assets1,876,849796,749819,5103,540,9912,503,3141,937,8132,091,726
total assets4,147,8103,067,7103,184,0224,883,1474,065,0331,942,6442,095,411
Bank overdraft8,827
Bank loan
Trade Creditors 5,91415,497
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities97,9154,976,4875,296,9555,164,62810,09513,44044,231
total current liabilities106,7434,976,4875,296,9555,164,62910,09519,35459,728
loans8,33722,46432,50839,8774,500,0002,231,2502,187,803
hp & lease commitments
Accruals and Deferred Income
other liabilities4,497,181
provisions
total long term liabilities4,505,51922,46432,50939,8774,500,0002,231,2502,187,803
total liabilities4,612,2624,998,9525,329,4645,204,5064,510,0952,250,6042,247,531
net assets-464,452-1,931,242-2,145,442-321,359-445,062-307,960-152,120
total shareholders funds-464,452-1,931,242-2,145,442-321,359-445,062-307,960-152,120
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit1,915,295275,854-1,830,735288,14766,859-15,593-94,820
Depreciation114867986871585
Amortisation
Tax-488,930-71,552-28,673
Stock
Debtors-141,947109,484-1,916,8641,220,041-391,3721,376,213197,804
Creditors-5,914-9,58315,497
Accruals and Deferred Income-4,878,572-320,468132,3275,154,533-3,345-30,79144,231
Deferred Taxes & Provisions
Cash flow from operations-3,310,260-225,649218,6044,194,645449,840-1,431,465-232,811
Investing Activities
capital expenditure-1-1137-1,861-770
Change in Investments-93,5511,022,504-218,7481,557,7563,000
cash flow from investments93,550-1,022,505218,885-1,557,756-1,861-3,770
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-14,127-10,044-7,369-4,460,1232,268,75043,4472,187,803
Hire Purchase and Lease Commitments
other long term liabilities4,497,181
share issue-457761,4665004309,069
interest40,42510,3556,576-137,237-204,461-140,677-66,369
cash flow from financing4,523,479-146-717-4,595,8942,064,789-96,8002,130,503
cash and cash equivalents
cash1,222,046-132,245-804,618-182,364956,873-1,530,1261,893,922
overdraft8,827
change in cash1,213,219-132,245-804,618-182,364956,873-1,530,1261,893,922

esparity solar (uk) holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for esparity solar (uk) holdings limited. Get real-time insights into esparity solar (uk) holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Esparity Solar (uk) Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for esparity solar (uk) holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

esparity solar (uk) holdings limited Ownership

ESPARITY SOLAR (UK) HOLDINGS LIMITED group structure

Esparity Solar (Uk) Holdings Limited has no subsidiary companies.

Ultimate parent company

ESPARITY SOLAR (UK) HOLDINGS LIMITED

11074920

ESPARITY SOLAR (UK) HOLDINGS LIMITED Shareholders

scanlon capital no. 4. pty ltd 23.59%
joha investments holding s.a. 23.43%
james orlando sibony 7.95%
instalacion fotovoltaica zhori 36 s.l. 7.5%
walter rotondo 5.83%
trustee of the rademaker family trust 5.14%
trustee of baron troff trust 5.12%
nick conron 3.13%
mounir elachi 2.34%
cameron hedger 1.99%

esparity solar (uk) holdings limited directors

Esparity Solar (Uk) Holdings Limited currently has 4 directors. The longest serving directors include Mr James Sibony (Nov 2017) and Mr Steven Rademaker (May 2018).

officercountryagestartendrole
Mr James SibonySpain50 years Nov 2017- Director
Mr Steven RademakerUnited Kingdom50 years May 2018- Director
Mr Walter RotondoItaly51 years May 2018- Director
Mr Nicholas ConronEngland56 years May 2021- Director

P&L

June 2024

turnover

355.4k

0%

operating profit

1.9m

0%

gross margin

47.3%

+5.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-464.5k

-0.76%

total assets

4.1m

+0.35%

cash

1.4m

+6.07%

net assets

Total assets minus all liabilities

esparity solar (uk) holdings limited company details

company number

11074920

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

belgrave house, 39-43 monument hill, weybridge, surrey, KT13 8RN

Bank

-

Legal Advisor

-

esparity solar (uk) holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to esparity solar (uk) holdings limited.

esparity solar (uk) holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ESPARITY SOLAR (UK) HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

esparity solar (uk) holdings limited Companies House Filings - See Documents

datedescriptionview/download