daisy holdings (midlands) limited

Live YoungMicroLow

daisy holdings (midlands) limited Company Information

Share DAISY HOLDINGS (MIDLANDS) LIMITED

Company Number

11078122

Shareholders

paramjit kaur

bindhu satwinder kumar

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

office 1 21 hatherton street, walsall, WS4 2LA

Website

-

daisy holdings (midlands) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DAISY HOLDINGS (MIDLANDS) LIMITED at £1.2m based on a Turnover of £364.2k and 3.18x industry multiple (adjusted for size and gross margin).

daisy holdings (midlands) limited Estimated Valuation

£183k

Pomanda estimates the enterprise value of DAISY HOLDINGS (MIDLANDS) LIMITED at £183k based on an EBITDA of £28.2k and a 6.49x industry multiple (adjusted for size and gross margin).

daisy holdings (midlands) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAISY HOLDINGS (MIDLANDS) LIMITED at £0 based on Net Assets of £-38.7k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daisy Holdings (midlands) Limited Overview

Daisy Holdings (midlands) Limited is a live company located in walsall, WS4 2LA with a Companies House number of 11078122. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is paramjit kaur with a 50% stake. Daisy Holdings (midlands) Limited is a young, micro sized company, Pomanda has estimated its turnover at £364.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daisy Holdings (midlands) Limited Health Check

Pomanda's financial health check has awarded Daisy Holdings (Midlands) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £364.2k, make it smaller than the average company (£841.2k)

£364.2k - Daisy Holdings (midlands) Limited

£841.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.8%)

1% - Daisy Holdings (midlands) Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Daisy Holdings (midlands) Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 7.7% make it less profitable than the average company (26.1%)

7.7% - Daisy Holdings (midlands) Limited

26.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Daisy Holdings (midlands) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Daisy Holdings (midlands) Limited

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182.1k, this is equally as efficient (£182.1k)

£182.1k - Daisy Holdings (midlands) Limited

£182.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Daisy Holdings (midlands) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Daisy Holdings (midlands) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Daisy Holdings (midlands) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Daisy Holdings (midlands) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.3%, this is a higher level of debt than the average (66.5%)

108.3% - Daisy Holdings (midlands) Limited

66.5% - Industry AVG

DAISY HOLDINGS (MIDLANDS) LIMITED financials

EXPORTms excel logo

Daisy Holdings (Midlands) Limited's latest turnover from November 2023 is estimated at £364.2 thousand and the company has net assets of -£38.7 thousand. According to their latest financial statements, Daisy Holdings (Midlands) Limited has 2 employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover364,216343,552337,503351,632390,102174,467
Other Income Or Grants
Cost Of Sales106,002103,477103,917105,901120,10952,901
Gross Profit258,214240,075233,586245,731269,993121,566
Admin Expenses230,012222,643220,802240,549266,052116,853
Operating Profit28,20217,43212,7845,1823,9414,713
Interest Payable33,64622,69815,38415,38416,8568,345
Interest Receivable1662411261559149
Pre-Tax Profit-5,278-5,025-2,588-10,141-12,357-3,482
Tax
Profit After Tax-5,278-5,025-2,588-10,141-12,357-3,482
Dividends Paid
Retained Profit-5,278-5,025-2,588-10,141-12,357-3,482
Employee Costs68,86167,80064,49465,18368,55465,662
Number Of Employees222222
EBITDA*28,20217,43212,7845,1823,9414,713

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets329,471
Intangible Assets
Investments & Other461,766329,471329,471329,471329,471
Debtors (Due After 1 year)
Total Fixed Assets461,766329,471329,471329,471329,471329,471
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors4,8194,1193,0193,000120
Cash1,2945,04711,01612,772109,17939,854
misc current assets
total current assets6,1139,16614,03515,772109,17939,974
total assets467,879338,637343,506345,243438,650369,445
Bank overdraft9,6849,6842,500
Bank loan
Trade Creditors 106
Group/Directors Accounts15,009
other short term finances
hp & lease commitments
other current liabilities160,597119,827119,671118,820202,090110,360
total current liabilities160,597119,827129,355128,504202,090127,975
loans345,953252,203242,519242,519252,199244,752
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities345,953252,203242,519242,519252,199244,752
total liabilities506,550372,030371,874371,023454,289372,727
net assets-38,671-33,393-28,368-25,780-15,639-3,282
total shareholders funds-38,671-33,393-28,368-25,780-15,639-3,282
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit28,20217,43212,7845,1823,9414,713
Depreciation
Amortisation
Tax
Stock
Debtors7001,100193,000-120120
Creditors-106106
Accruals and Deferred Income40,770156851-83,27091,730110,360
Deferred Taxes & Provisions
Cash flow from operations68,27216,48813,616-81,08895,685115,059
Investing Activities
capital expenditure329,471-329,471
Change in Investments132,295329,471
cash flow from investments-132,295-329,471
Financing Activities
Bank loans
Group/Directors Accounts-15,00915,009
Other Short Term Loans
Long term loans93,7509,684-9,6807,447244,752
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest-33,480-22,457-15,372-15,323-16,297-8,196
cash flow from financing60,270-12,773-15,372-25,003-23,859251,765
cash and cash equivalents
cash-3,753-5,969-1,756-96,40769,32539,854
overdraft-9,6849,684-2,5002,500
change in cash-3,7533,715-1,756-106,09171,82537,354

daisy holdings (midlands) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daisy holdings (midlands) limited. Get real-time insights into daisy holdings (midlands) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daisy Holdings (midlands) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daisy holdings (midlands) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WS4 area or any other competitors across 12 key performance metrics.

daisy holdings (midlands) limited Ownership

DAISY HOLDINGS (MIDLANDS) LIMITED group structure

Daisy Holdings (Midlands) Limited has no subsidiary companies.

Ultimate parent company

DAISY HOLDINGS (MIDLANDS) LIMITED

11078122

DAISY HOLDINGS (MIDLANDS) LIMITED Shareholders

paramjit kaur 50%
bindhu satwinder kumar 50%

daisy holdings (midlands) limited directors

Daisy Holdings (Midlands) Limited currently has 2 directors. The longest serving directors include Mrs Paramjit Kaur (Nov 2017) and Mr Bindhu Kumar (Nov 2017).

officercountryagestartendrole
Mrs Paramjit KaurEngland61 years Nov 2017- Director
Mr Bindhu KumarUnited Kingdom61 years Nov 2017- Director

P&L

November 2023

turnover

364.2k

+6%

operating profit

28.2k

0%

gross margin

70.9%

+1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-38.7k

+0.16%

total assets

467.9k

+0.38%

cash

1.3k

-0.74%

net assets

Total assets minus all liabilities

daisy holdings (midlands) limited company details

company number

11078122

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

DHILLON ACCOUNTANTS LIMITED

auditor

-

address

office 1 21 hatherton street, walsall, WS4 2LA

Bank

-

Legal Advisor

-

daisy holdings (midlands) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to daisy holdings (midlands) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

daisy holdings (midlands) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAISY HOLDINGS (MIDLANDS) LIMITED. This can take several minutes, an email will notify you when this has completed.

daisy holdings (midlands) limited Companies House Filings - See Documents

datedescriptionview/download