madu body shop ltd
madu body shop ltd Company Information
Company Number
11078365
Next Accounts
1573 days late
Directors
Shareholders
madalin gheorghe banciu
Group Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
25 blake road, corby, NN18 9LL
Website
-madu body shop ltd Estimated Valuation
Pomanda estimates the enterprise value of MADU BODY SHOP LTD at £315 based on a Turnover of £1.5k and 0.21x industry multiple (adjusted for size and gross margin).
madu body shop ltd Estimated Valuation
Pomanda estimates the enterprise value of MADU BODY SHOP LTD at £6.2k based on an EBITDA of £2k and a 3.16x industry multiple (adjusted for size and gross margin).
madu body shop ltd Estimated Valuation
Pomanda estimates the enterprise value of MADU BODY SHOP LTD at £4.5k based on Net Assets of £1.6k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Madu Body Shop Ltd Overview
Madu Body Shop Ltd is a live company located in corby, NN18 9LL with a Companies House number of 11078365. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2017, it's largest shareholder is madalin gheorghe banciu with a 100% stake. Madu Body Shop Ltd is a young, micro sized company, Pomanda has estimated its turnover at £1.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Madu Body Shop Ltd Health Check
Pomanda's financial health check has awarded Madu Body Shop Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £1.5k, make it smaller than the average company (£350.8k)
- Madu Body Shop Ltd
£350.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Madu Body Shop Ltd
- - Industry AVG
Production
with a gross margin of 25.1%, this company has a higher cost of product (38.1%)
- Madu Body Shop Ltd
38.1% - Industry AVG
Profitability
an operating margin of 131.5% make it more profitable than the average company (4.8%)
- Madu Body Shop Ltd
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Madu Body Shop Ltd
14 - Industry AVG
Pay Structure
on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)
- Madu Body Shop Ltd
£28.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.5k, this is less efficient (£93.8k)
- Madu Body Shop Ltd
£93.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Madu Body Shop Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 159 days, this is slower than average (43 days)
- Madu Body Shop Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Madu Body Shop Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Madu Body Shop Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.4%, this is a lower level of debt than the average (76.3%)
23.4% - Madu Body Shop Ltd
76.3% - Industry AVG
MADU BODY SHOP LTD financials
Madu Body Shop Ltd's latest turnover from November 2018 is estimated at £1.5 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, we estimate that Madu Body Shop Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2018 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2018 | |
|---|---|
| Tangible Assets | 2,073 |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | 2,073 |
| Stock & work in progress | |
| Trade Debtors | |
| Group Debtors | |
| Misc Debtors | |
| Cash | |
| misc current assets | |
| total current assets | |
| total assets | 2,073 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | 486 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | 486 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | |
| provisions | |
| total long term liabilities | |
| total liabilities | 486 |
| net assets | 1,587 |
| total shareholders funds | 1,587 |
| Nov 2018 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | |
| Creditors | 486 |
| Accruals and Deferred Income | |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | |
| change in cash |
madu body shop ltd Credit Report and Business Information
Madu Body Shop Ltd Competitor Analysis
Perform a competitor analysis for madu body shop ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NN18 area or any other competitors across 12 key performance metrics.
madu body shop ltd Ownership
MADU BODY SHOP LTD group structure
Madu Body Shop Ltd has no subsidiary companies.
Ultimate parent company
MADU BODY SHOP LTD
11078365
madu body shop ltd directors
Madu Body Shop Ltd currently has 1 director, Mr Madalin Banciu serving since Nov 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Madalin Banciu | United Kingdom | 32 years | Nov 2017 | - | Director |
P&L
November 2018turnover
1.5k
0%
operating profit
2k
0%
gross margin
25.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2018net assets
1.6k
0%
total assets
2.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
madu body shop ltd company details
company number
11078365
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2018
previous names
N/A
accountant
-
auditor
-
address
25 blake road, corby, NN18 9LL
Bank
-
Legal Advisor
-
madu body shop ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to madu body shop ltd.
madu body shop ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MADU BODY SHOP LTD. This can take several minutes, an email will notify you when this has completed.
madu body shop ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
