thurrock electrical limited

thurrock electrical limited Company Information

Share THURROCK ELECTRICAL LIMITED
Live 
YoungMicroRapid

Company Number

11078434

Industry

Electrical installation

 

Shareholders

gary talbot

charlie payne

Group Structure

View All

Contact

Registered Address

57 southend road, grays, RM17 5NL

thurrock electrical limited Estimated Valuation

£133.5k

Pomanda estimates the enterprise value of THURROCK ELECTRICAL LIMITED at £133.5k based on a Turnover of £305.1k and 0.44x industry multiple (adjusted for size and gross margin).

thurrock electrical limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THURROCK ELECTRICAL LIMITED at £0 based on an EBITDA of £-5.2k and a 4.34x industry multiple (adjusted for size and gross margin).

thurrock electrical limited Estimated Valuation

£147.2k

Pomanda estimates the enterprise value of THURROCK ELECTRICAL LIMITED at £147.2k based on Net Assets of £50.3k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thurrock Electrical Limited Overview

Thurrock Electrical Limited is a live company located in grays, RM17 5NL with a Companies House number of 11078434. It operates in the electrical installation sector, SIC Code 43210. Founded in November 2017, it's largest shareholder is gary talbot with a 50% stake. Thurrock Electrical Limited is a young, micro sized company, Pomanda has estimated its turnover at £305.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thurrock Electrical Limited Health Check

Pomanda's financial health check has awarded Thurrock Electrical Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £305.1k, make it smaller than the average company (£973.9k)

£305.1k - Thurrock Electrical Limited

£973.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (11.4%)

35% - Thurrock Electrical Limited

11.4% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (25.4%)

16.6% - Thurrock Electrical Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (6.7%)

-1.7% - Thurrock Electrical Limited

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Thurrock Electrical Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)

£44.3k - Thurrock Electrical Limited

£44.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.5k, this is equally as efficient (£143.4k)

£152.5k - Thurrock Electrical Limited

£143.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (55 days)

115 days - Thurrock Electrical Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (41 days)

97 days - Thurrock Electrical Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thurrock Electrical Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thurrock Electrical Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60%, this is a similar level of debt than the average (61.5%)

60% - Thurrock Electrical Limited

61.5% - Industry AVG

THURROCK ELECTRICAL LIMITED financials

EXPORTms excel logo

Thurrock Electrical Limited's latest turnover from March 2024 is estimated at £305.1 thousand and the company has net assets of £50.3 thousand. According to their latest financial statements, Thurrock Electrical Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Nov 2018
Turnover305,091287,961244,563125,27089,93246,8819
Other Income Or Grants0000000
Cost Of Sales254,606239,207203,685105,03474,09038,3257
Gross Profit50,48648,75440,87820,23615,8428,5561
Admin Expenses55,71119,78226,4254,6206,3548,515-1
Operating Profit-5,22528,97214,45315,6169,488412
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-5,22528,97214,45315,6169,488412
Tax0-5,505-2,746-2,967-1,803-80
Profit After Tax-5,22523,46711,70712,6497,685332
Dividends Paid0000000
Retained Profit-5,22523,46711,70712,6497,685332
Employee Costs88,65882,30778,56076,05878,42280,40740,961
Number Of Employees2222221
EBITDA*-5,22528,97214,45315,6169,488412

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Nov 2018
Tangible Assets29,74815,99720,99619,995000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets29,74815,99720,99619,995000
Stock & work in progress0000000
Trade Debtors96,164105,25884,47342,61920,9783,2562
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets96,164105,25884,47342,61920,9783,2562
total assets125,912121,255105,46962,61420,9783,2562
Bank overdraft0000000
Bank loan0000000
Trade Creditors 68,27854,42158,15120,12612,5632,8900
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities68,27854,42158,15120,12612,5632,8900
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income1,6491,6241,5752,1196953310
other liabilities5,6679,66713,66720,000000
provisions0000000
total long term liabilities7,31611,29115,24222,1196953310
total liabilities75,59465,71273,39342,24513,2583,2210
net assets50,31855,54332,07620,3697,720352
total shareholders funds50,31855,54332,07620,3697,720352
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Nov 2018
Operating Activities
Operating Profit-5,22528,97214,45315,6169,488412
Depreciation0000000
Amortisation0000000
Tax0-5,505-2,746-2,967-1,803-80
Stock0000000
Debtors-9,09420,78541,85421,64117,7223,2560
Creditors13,857-3,73038,0257,5639,6732,8900
Accruals and Deferred Income2549-5441,4243643310
Deferred Taxes & Provisions0000000
Cash flow from operations17,751-9997,334-50-22
Investing Activities
capital expenditure-13,7514,999-1,001-19,995000
Change in Investments0000000
cash flow from investments-13,7514,999-1,001-19,995000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-4,000-4,000-6,33320,000000
share issue0000000
interest0000000
cash flow from financing-4,000-4,000-6,33320,000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

thurrock electrical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thurrock electrical limited. Get real-time insights into thurrock electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thurrock Electrical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thurrock electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RM17 area or any other competitors across 12 key performance metrics.

thurrock electrical limited Ownership

THURROCK ELECTRICAL LIMITED group structure

Thurrock Electrical Limited has no subsidiary companies.

Ultimate parent company

THURROCK ELECTRICAL LIMITED

11078434

THURROCK ELECTRICAL LIMITED Shareholders

gary talbot 50%
charlie payne 50%

thurrock electrical limited directors

Thurrock Electrical Limited currently has 2 directors. The longest serving directors include Mr Charlie Payne (Nov 2017) and Mr Gary Talbot (Nov 2017).

officercountryagestartendrole
Mr Charlie PayneUnited Kingdom29 years Nov 2017- Director
Mr Gary TalbotEngland35 years Nov 2017- Director

P&L

March 2024

turnover

305.1k

+6%

operating profit

-5.2k

0%

gross margin

16.6%

-2.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

50.3k

-0.09%

total assets

125.9k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

thurrock electrical limited company details

company number

11078434

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

57 southend road, grays, RM17 5NL

Bank

-

Legal Advisor

-

thurrock electrical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thurrock electrical limited.

charges

thurrock electrical limited Companies House Filings - See Documents

datedescriptionview/download