inventive bars ltd

inventive bars ltd Company Information

Share INVENTIVE BARS LTD
Live 
YoungSmall

Company Number

11078632

Industry

Public houses and bars

 

Shareholders

timothy wetjen

faye graham

Group Structure

View All

Contact

Registered Address

43 bradshawgate, bolton, BL1 1DR

Website

-

inventive bars ltd Estimated Valuation

£374k

Pomanda estimates the enterprise value of INVENTIVE BARS LTD at £374k based on a Turnover of £695k and 0.54x industry multiple (adjusted for size and gross margin).

inventive bars ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INVENTIVE BARS LTD at £0 based on an EBITDA of £-7.3k and a 3.54x industry multiple (adjusted for size and gross margin).

inventive bars ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INVENTIVE BARS LTD at £0 based on Net Assets of £-5.3k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inventive Bars Ltd Overview

Inventive Bars Ltd is a live company located in bolton, BL1 1DR with a Companies House number of 11078632. It operates in the public houses and bars sector, SIC Code 56302. Founded in November 2017, it's largest shareholder is timothy wetjen with a 50% stake. Inventive Bars Ltd is a young, small sized company, Pomanda has estimated its turnover at £695k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inventive Bars Ltd Health Check

Pomanda's financial health check has awarded Inventive Bars Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £695k, make it larger than the average company (£545.4k)

£695k - Inventive Bars Ltd

£545.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Inventive Bars Ltd

- - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a higher cost of product (58.1%)

41.7% - Inventive Bars Ltd

58.1% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (5.5%)

-1% - Inventive Bars Ltd

5.5% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (13)

28 - Inventive Bars Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.6k, the company has an equivalent pay structure (£15.6k)

£15.6k - Inventive Bars Ltd

£15.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.8k, this is less efficient (£51.2k)

£24.8k - Inventive Bars Ltd

£51.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is later than average (8 days)

10 days - Inventive Bars Ltd

8 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Inventive Bars Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inventive Bars Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Inventive Bars Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113%, this is a higher level of debt than the average (76.9%)

113% - Inventive Bars Ltd

76.9% - Industry AVG

INVENTIVE BARS LTD financials

EXPORTms excel logo

Inventive Bars Ltd's latest turnover from January 2024 is estimated at £695 thousand and the company has net assets of -£5.3 thousand. According to their latest financial statements, Inventive Bars Ltd has 28 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Nov 2020Nov 2019Nov 2018
Turnover695,002642,087374,586269,302147,139103,605
Other Income Or Grants000000
Cost Of Sales405,565371,916240,271164,48181,47857,975
Gross Profit289,437270,171134,315104,82165,66245,630
Admin Expenses296,740281,192118,27195,73377,32245,471
Operating Profit-7,303-11,02116,0449,088-11,660159
Interest Payable000000
Interest Receivable00008282
Pre-Tax Profit-7,303-11,02116,0449,088-11,578241
Tax00-3,048-1,7270-46
Profit After Tax-7,303-11,02112,9967,361-11,578195
Dividends Paid000000
Retained Profit-7,303-11,02112,9967,361-11,578195
Employee Costs438,021371,800274,78383,62475,50232,709
Number Of Employees282520652
EBITDA*-7,303-11,02116,0449,088-11,472347

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Nov 2020Nov 2019Nov 2018
Tangible Assets8,13610,4346,7708,687190378
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets8,13610,4346,7708,687190378
Stock & work in progress000004,500
Trade Debtors20,90163,61392,47658,51910,9419,686
Group Debtors000000
Misc Debtors000000
Cash0000021,751
misc current assets11,81600000
total current assets32,71763,61392,47658,51910,94135,937
total assets40,85374,04799,24667,20611,13136,315
Bank overdraft000000
Bank loan000000
Trade Creditors 022,70637,08319,57921,6740
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities0000036,118
total current liabilities022,70637,08319,57921,67436,118
loans000000
hp & lease commitments000000
Accruals and Deferred Income0001,6498400
other liabilities46,18149,36649,16750,00000
provisions000000
total long term liabilities46,18149,36649,16751,6498400
total liabilities46,18172,07286,25071,22822,51436,118
net assets-5,3281,97512,996-4,022-11,383197
total shareholders funds-5,3281,97512,996-4,022-11,383197
Jan 2024Jan 2023Jan 2022Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-7,303-11,02116,0449,088-11,660159
Depreciation0000188188
Amortisation000000
Tax00-3,048-1,7270-46
Stock0000-4,5004,500
Debtors-42,712-28,86392,47647,5781,2559,686
Creditors-22,706-14,37737,083-2,09521,6740
Accruals and Deferred Income000809-35,27836,118
Deferred Taxes & Provisions000000
Cash flow from operations12,7033,465-42,397-41,503-21,83122,233
Investing Activities
capital expenditure2,298-3,664-6,770-8,4970-566
Change in Investments000000
cash flow from investments2,298-3,664-6,770-8,4970-566
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-3,18519949,16750,00000
share issue0000-22
interest00008282
cash flow from financing-3,18519949,16750,0008084
cash and cash equivalents
cash0000-21,75121,751
overdraft000000
change in cash0000-21,75121,751

inventive bars ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inventive bars ltd. Get real-time insights into inventive bars ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inventive Bars Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inventive bars ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in BL1 area or any other competitors across 12 key performance metrics.

inventive bars ltd Ownership

INVENTIVE BARS LTD group structure

Inventive Bars Ltd has no subsidiary companies.

Ultimate parent company

INVENTIVE BARS LTD

11078632

INVENTIVE BARS LTD Shareholders

timothy wetjen 50%
faye graham 50%

inventive bars ltd directors

Inventive Bars Ltd currently has 1 director, Mr Timothy Wetjen serving since Nov 2017.

officercountryagestartendrole
Mr Timothy WetjenUnited Kingdom33 years Nov 2017- Director

P&L

January 2024

turnover

695k

+8%

operating profit

-7.3k

0%

gross margin

41.7%

-1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-5.3k

-3.7%

total assets

40.9k

-0.45%

cash

0

0%

net assets

Total assets minus all liabilities

inventive bars ltd company details

company number

11078632

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

43 bradshawgate, bolton, BL1 1DR

Bank

-

Legal Advisor

-

inventive bars ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inventive bars ltd.

inventive bars ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INVENTIVE BARS LTD. This can take several minutes, an email will notify you when this has completed.

inventive bars ltd Companies House Filings - See Documents

datedescriptionview/download