northwick properties ltd

Live YoungMicroDeclining

northwick properties ltd Company Information

Share NORTHWICK PROPERTIES LTD

Company Number

11078821

Shareholders

14 northwick terrace ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

14 northwick terrace, flat 16 @ 14 northwick terrace, london, NW8 8JB

Website

-

northwick properties ltd Estimated Valuation

£167.8k

Pomanda estimates the enterprise value of NORTHWICK PROPERTIES LTD at £167.8k based on a Turnover of £75.6k and 2.22x industry multiple (adjusted for size and gross margin).

northwick properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHWICK PROPERTIES LTD at £0 based on an EBITDA of £-26k and a 4.53x industry multiple (adjusted for size and gross margin).

northwick properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHWICK PROPERTIES LTD at £0 based on Net Assets of £-39.7k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northwick Properties Ltd Overview

Northwick Properties Ltd is a live company located in london, NW8 8JB with a Companies House number of 11078821. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2017, it's largest shareholder is 14 northwick terrace ltd with a 100% stake. Northwick Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £75.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northwick Properties Ltd Health Check

Pomanda's financial health check has awarded Northwick Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £75.6k, make it smaller than the average company (£849.9k)

£75.6k - Northwick Properties Ltd

£849.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (2.8%)

-27% - Northwick Properties Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a higher cost of product (70.7%)

27.7% - Northwick Properties Ltd

70.7% - Industry AVG

profitability

Profitability

an operating margin of -34.4% make it less profitable than the average company (26.1%)

-34.4% - Northwick Properties Ltd

26.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Northwick Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)

£34.3k - Northwick Properties Ltd

£34.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.6k, this is less efficient (£182.6k)

£75.6k - Northwick Properties Ltd

£182.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (29 days)

57 days - Northwick Properties Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 652 days, this is slower than average (33 days)

652 days - Northwick Properties Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northwick Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Northwick Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 168.4%, this is a higher level of debt than the average (66.3%)

168.4% - Northwick Properties Ltd

66.3% - Industry AVG

NORTHWICK PROPERTIES LTD financials

EXPORTms excel logo

Northwick Properties Ltd's latest turnover from November 2023 is estimated at £75.6 thousand and the company has net assets of -£39.7 thousand. According to their latest financial statements, we estimate that Northwick Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover75,638167,419155,847190,49411
Other Income Or Grants
Cost Of Sales54,654120,673115,635143,6718
Gross Profit20,98546,74540,21246,8243
Admin Expenses46,98551,74548,86446,8241
Operating Profit-26,000-5,000-8,6522
Interest Payable
Interest Receivable
Pre-Tax Profit-26,000-5,000-8,6522
Tax
Profit After Tax-26,000-5,000-8,6522
Dividends Paid
Retained Profit-26,000-5,000-8,6522
Employee Costs34,34033,96732,26532,62634,277
Number Of Employees11111
EBITDA*-26,000-5,000-8,6522

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets46,00046,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets46,00046,000
Stock & work in progress
Trade Debtors12,00038,00043,00050,0022
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets12,00038,00043,00050,0022
total assets58,00084,00043,00050,0022
Bank overdraft
Bank loan
Trade Creditors 97,65097,65051,65050,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities97,65097,65051,65050,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities97,65097,65051,65050,000
net assets-39,650-13,650-8,65022
total shareholders funds-39,650-13,650-8,65022
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-26,000-5,000-8,6522
Depreciation
Amortisation
Tax
Stock
Debtors-26,000-5,000-7,00250,0002
Creditors46,0001,65050,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations46,000
Investing Activities
capital expenditure-46,000
Change in Investments
cash flow from investments-46,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

northwick properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northwick properties ltd. Get real-time insights into northwick properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northwick Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northwick properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.

northwick properties ltd Ownership

NORTHWICK PROPERTIES LTD group structure

Northwick Properties Ltd has no subsidiary companies.

Ultimate parent company

1 parent

NORTHWICK PROPERTIES LTD

11078821

NORTHWICK PROPERTIES LTD Shareholders

14 northwick terrace ltd 100%

northwick properties ltd directors

Northwick Properties Ltd currently has 2 directors. The longest serving directors include Mr Max Swycher (Nov 2017) and Miss Lara Swycher (Nov 2017).

officercountryagestartendrole
Mr Max SwycherEngland29 years Nov 2017- Director
Miss Lara SwycherEngland34 years Nov 2017- Director

P&L

November 2023

turnover

75.6k

-55%

operating profit

-26k

0%

gross margin

27.8%

-0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-39.7k

+1.9%

total assets

58k

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

northwick properties ltd company details

company number

11078821

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

14 northwick terrace, flat 16 @ 14 northwick terrace, london, NW8 8JB

Bank

-

Legal Advisor

-

northwick properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to northwick properties ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

northwick properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHWICK PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

northwick properties ltd Companies House Filings - See Documents

datedescriptionview/download