harris scott villas limited
harris scott villas limited Company Information
Company Number
11080308
Next Accounts
Sep 2026
Directors
Shareholders
richard collier-keywood
Group Structure
View All
Industry
Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.
Registered Address
glydwish hall fontridge lane, etchingham, TN19 7DG
Website
-harris scott villas limited Estimated Valuation
Pomanda estimates the enterprise value of HARRIS SCOTT VILLAS LIMITED at £0 based on a Turnover of £0 and 0.66x industry multiple (adjusted for size and gross margin).
harris scott villas limited Estimated Valuation
Pomanda estimates the enterprise value of HARRIS SCOTT VILLAS LIMITED at £47k based on an EBITDA of £15.9k and a 2.96x industry multiple (adjusted for size and gross margin).
harris scott villas limited Estimated Valuation
Pomanda estimates the enterprise value of HARRIS SCOTT VILLAS LIMITED at £2.2m based on Net Assets of £1.2m and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harris Scott Villas Limited Overview
Harris Scott Villas Limited is a live company located in etchingham, TN19 7DG with a Companies House number of 11080308. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in November 2017, it's largest shareholder is richard collier-keywood with a 100% stake. Harris Scott Villas Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harris Scott Villas Limited Health Check
Pomanda's financial health check has awarded Harris Scott Villas Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Harris Scott Villas Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Harris Scott Villas Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Harris Scott Villas Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Harris Scott Villas Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Harris Scott Villas Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Harris Scott Villas Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Harris Scott Villas Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Harris Scott Villas Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Harris Scott Villas Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harris Scott Villas Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 455 weeks, this is more cash available to meet short term requirements (43 weeks)
- - Harris Scott Villas Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (58%)
- - Harris Scott Villas Limited
- - Industry AVG
HARRIS SCOTT VILLAS LIMITED financials
Harris Scott Villas Limited's latest turnover from December 2024 is estimated at 0 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Harris Scott Villas Limited has no employees and maintains cash reserves of £7.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,211,473 | 1,215,473 | 1,220,807 | 1,227,918 | 1,237,346 | 1,211,909 | 846,158 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 1,211,473 | 1,215,473 | 1,220,807 | 1,227,918 | 1,237,346 | 1,211,909 | 846,158 |
| Stock & work in progress | |||||||
| Trade Debtors | |||||||
| Group Debtors | |||||||
| Misc Debtors | 114 | 1 | 1 | ||||
| Cash | 7,888 | 1,015 | 7,395 | 2,195 | 4,934 | 3,283 | 20,510 |
| misc current assets | |||||||
| total current assets | 7,888 | 1,015 | 7,395 | 2,195 | 5,048 | 3,284 | 20,511 |
| total assets | 1,219,361 | 1,216,488 | 1,228,202 | 1,230,113 | 1,242,394 | 1,215,193 | 866,669 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | |||||||
| Group/Directors Accounts | 2,695 | ||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 900 | 2,875 | 850 | 37,836 | 23,200 | 395,594 | 750 |
| total current liabilities | 900 | 2,875 | 850 | 37,836 | 23,200 | 395,594 | 3,445 |
| loans | 68,244 | 66,888 | 44,965 | ||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | 68,244 | 66,888 | 44,965 | ||||
| total liabilities | 69,144 | 69,763 | 45,815 | 37,836 | 23,200 | 395,594 | 3,445 |
| net assets | 1,150,217 | 1,146,725 | 1,182,387 | 1,192,277 | 1,219,194 | 819,599 | 863,224 |
| total shareholders funds | 1,150,217 | 1,146,725 | 1,182,387 | 1,192,277 | 1,219,194 | 819,599 | 863,224 |
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 4,000 | 5,334 | 7,111 | 9,482 | 12,624 | 9,093 | 720 |
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -114 | 113 | 1 | ||||
| Creditors | |||||||
| Accruals and Deferred Income | -1,975 | 2,025 | -36,986 | 14,636 | -372,394 | 394,844 | 750 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -2,695 | 2,695 | |||||
| Other Short Term Loans | |||||||
| Long term loans | 1,356 | 21,923 | 44,965 | ||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 6,873 | -6,380 | 5,200 | -2,739 | 1,651 | -17,227 | 20,510 |
| overdraft | |||||||
| change in cash | 6,873 | -6,380 | 5,200 | -2,739 | 1,651 | -17,227 | 20,510 |
harris scott villas limited Credit Report and Business Information
Harris Scott Villas Limited Competitor Analysis
Perform a competitor analysis for harris scott villas limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other young companies, companies in TN19 area or any other competitors across 12 key performance metrics.
harris scott villas limited Ownership
HARRIS SCOTT VILLAS LIMITED group structure
Harris Scott Villas Limited has no subsidiary companies.
Ultimate parent company
HARRIS SCOTT VILLAS LIMITED
11080308
harris scott villas limited directors
Harris Scott Villas Limited currently has 1 director, Mr Richard Collier-Keywood serving since Dec 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Collier-Keywood | England | 63 years | Dec 2017 | - | Director |
P&L
December 2024turnover
0
0%
operating profit
11.9k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
1.2m
0%
total assets
1.2m
0%
cash
7.9k
+6.77%
net assets
Total assets minus all liabilities
harris scott villas limited company details
company number
11080308
Type
Private limited with Share Capital
industry
55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
ANDREA LAW CHARTERED ACCOUNTANT
auditor
-
address
glydwish hall fontridge lane, etchingham, TN19 7DG
Bank
-
Legal Advisor
-
harris scott villas limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harris scott villas limited.
harris scott villas limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARRIS SCOTT VILLAS LIMITED. This can take several minutes, an email will notify you when this has completed.
harris scott villas limited Companies House Filings - See Documents
| date | description | view/download |
|---|
