Pomanda estimates the enterprise value of THOMAS WOLSEY PROPERTY LIMITED at £30.8k based on a Turnover of £33.4k and 0.92x industry multiple (adjusted for size and gross margin).
thomas wolsey property limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of THOMAS WOLSEY PROPERTY LIMITED at £0 based on an EBITDA of £-26.2k and a 6.75x industry multiple (adjusted for size and gross margin).
thomas wolsey property limitedEstimated Valuation
£54m
Pomanda estimates the enterprise value of THOMAS WOLSEY PROPERTY LIMITED at £54m based on Net Assets of £25.3m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thomas Wolsey Property LimitedOverview
Thomas Wolsey Property Limited is a live company located in cambridge, CB2 1PH with a Companies House number of 11081409. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2017, it's largest shareholder is
the dean & chapter of the cathedral church of christ in oxford of the foundation of king henry the eighth
with a 100% stake. Thomas Wolsey Property Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£33.4k with
low
growth in recent years.
Pomanda's financial health check has awarded Thomas Wolsey Property Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
7 Weak
Size
annual sales of £33.4k, make it smaller than the average company (£4.3m)
£33.4k - Thomas Wolsey Property Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.3%)
1% - Thomas Wolsey Property Limited
9.3% - Industry AVG
Production
with a gross margin of 89.6%, this company has a lower cost of product (37.6%)
89.6% - Thomas Wolsey Property Limited
37.6% - Industry AVG
Profitability
an operating margin of -78.6% make it less profitable than the average company (5.4%)
-78.6% - Thomas Wolsey Property Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
1 - Thomas Wolsey Property Limited
26 - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
£51k - Thomas Wolsey Property Limited
£51k - Industry AVG
Efficiency
resulting in sales per employee of £33.4k, this is less efficient (£157.2k)
£33.4k - Thomas Wolsey Property Limited
£157.2k - Industry AVG
Debtor Days
it gets paid by customers after 799 days, this is later than average (38 days)
799 days - Thomas Wolsey Property Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 1954 days, this is slower than average (31 days)
1954 days - Thomas Wolsey Property Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 906367 days, this is more than average (28 days)
906367 days - Thomas Wolsey Property Limited
28 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 24 weeks, this is average cash available to meet short term requirements (24 weeks)
24 weeks - Thomas Wolsey Property Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (60%)
2.8% - Thomas Wolsey Property Limited
60% - Industry AVG
THOMAS WOLSEY PROPERTY LIMITED financials
EXPORT
Thomas Wolsey Property Limited's latest turnover from July 2024 is £33.4 thousand and the company has net assets of £25.3 million. According to their latest financial statements, we estimate that Thomas Wolsey Property Limited has 1 employee and maintains cash reserves of £19.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Turnover
33,377
22,762,977
36,196
32,636
32,636
32,636
24,382
Other Income Or Grants
Cost Of Sales
3,456
-19,666,534
-1,809
20,212
15,229
Gross Profit
29,921
42,429,511
38,005
32,636
12,424
32,636
9,153
Admin Expenses
56,156
46,550
22,953
9,736
-16,799
1,900
-13,547
Operating Profit
-26,235
42,382,961
15,052
22,900
29,223
30,736
22,700
Interest Payable
Interest Receivable
Pre-Tax Profit
-26,235
3,049,893
11,434
22,900
29,223
30,736
22,700
Tax
Profit After Tax
-26,235
3,049,893
11,434
22,900
29,223
30,736
22,700
Dividends Paid
Retained Profit
-26,235
22,900
29,223
30,736
22,700
Employee Costs
50,975
7,188,702
45,698
42,744
41,795
41,784
39,362
Number Of Employees
1
149
1
1
1
1
1
EBITDA*
-26,235
42,382,961
15,052
22,900
29,223
30,736
22,700
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
8,052,000
Total Fixed Assets
8,052,000
Stock & work in progress
8,581,931
8,191,854
26,044,741
24,940,637
4,894,126
4,724,568
4,606,840
Trade Debtors
73,153
34,077
16,318
16,317
Group Debtors
5,285,225
4,707,386
86,050
18,034
17,480
Misc Debtors
4,029,613
16,115,230
56,924
14,576
Cash
19,202
17,530
63,242
8,775
18,202
misc current assets
total current assets
17,989,124
29,066,077
26,181,225
25,066,355
4,912,328
4,742,602
4,624,320
total assets
26,041,124
29,066,077
26,181,225
25,066,355
4,912,328
4,742,602
4,624,320
Bank overdraft
Bank loan
Trade Creditors
18,504
20,601
41,466
69,747
9,865
Group/Directors Accounts
218,098
other short term finances
hp & lease commitments
other current liabilities
22,954
3,067,503
49,753
374,293
84,365
111,866
1,620
total current liabilities
41,458
3,088,104
91,219
444,040
312,328
111,866
1,620
loans
697,901
649,973
2,072,006
604,315
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
697,901
649,973
2,072,006
604,315
total liabilities
739,359
3,738,077
2,163,225
1,048,355
312,328
111,866
1,620
net assets
25,301,765
25,328,000
24,018,000
24,018,000
4,600,000
4,630,736
4,622,700
total shareholders funds
25,301,765
25,328,000
24,018,000
24,018,000
4,600,000
4,630,736
4,622,700
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Operating Activities
Operating Profit
-26,235
42,382,961
15,052
22,900
29,223
30,736
22,700
Depreciation
Amortisation
Tax
Stock
390,077
-17,852,887
1,104,104
20,046,511
169,558
117,728
4,606,840
Debtors
-3,416,702
20,783,451
-43,701
116,943
-18,034
554
17,480
Creditors
-2,097
-20,865
-28,281
59,882
9,865
Accruals and Deferred Income
-3,044,549
3,017,750
-324,540
289,928
-27,501
110,246
1,620
Deferred Taxes & Provisions
Cash flow from operations
-46,256
42,449,282
-1,398,172
-19,790,744
-139,937
22,700
-4,600,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-218,098
218,098
Other Short Term Loans
Long term loans
47,928
-1,422,033
1,467,691
604,315
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,310,000
19,395,100
-59,959
-22,700
4,600,000
interest
cash flow from financing
47,928
-112,033
1,467,691
19,781,317
158,139
-22,700
4,600,000
cash and cash equivalents
cash
1,672
-45,712
54,467
-9,427
18,202
overdraft
change in cash
1,672
-45,712
54,467
-9,427
18,202
thomas wolsey property limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thomas wolsey property limited. Get real-time insights into thomas wolsey property limited's credit score, group structure and payment trends.
Thomas Wolsey Property Limited Competitor Analysis
Perform a competitor analysis for thomas wolsey property limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CB2 area or any other competitors across 12 key performance metrics.
thomas wolsey property limited Ownership
THOMAS WOLSEY PROPERTY LIMITED group structure
Thomas Wolsey Property Limited has no subsidiary companies.
Ultimate parent company
THE DEAN AND CHAPTER OF THE CATHEDRAL.
#0105792
1 parent
THOMAS WOLSEY PROPERTY LIMITED
11081409
THOMAS WOLSEY PROPERTY LIMITED Shareholders
The sole shareholder of Thomas Wolsey Property Limited is The Dean & Chapter Of The Cathedral Church Of Christ In Oxford Of The Foundation Of King Henry The Eighth.
the dean & chapter of the cathedral church of christ in oxford of the foundation of king henry the eighth
100%
thomas wolsey property limited directors
Thomas Wolsey Property Limited currently has 4 directors.
The longest serving directors include
Mr James Lawrie (Nov 2017) and
Mr Keith Stratford (Jun 2020).
thomas wolsey property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thomas wolsey property limited.
thomas wolsey property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THOMAS WOLSEY PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
thomas wolsey property limitedCompanies House Filings - See Documents
