munro real estate limited
munro real estate limited Company Information
Company Number
11082194
Next Accounts
Sep 2025
Shareholders
thomas melville hawthorn
andrew martin craven
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
137-139 high street, beckenham, london, BR3 1AG
munro real estate limited Estimated Valuation
Pomanda estimates the enterprise value of MUNRO REAL ESTATE LIMITED at £47.1k based on a Turnover of £97.9k and 0.48x industry multiple (adjusted for size and gross margin).
munro real estate limited Estimated Valuation
Pomanda estimates the enterprise value of MUNRO REAL ESTATE LIMITED at £199.8k based on an EBITDA of £48.2k and a 4.15x industry multiple (adjusted for size and gross margin).
munro real estate limited Estimated Valuation
Pomanda estimates the enterprise value of MUNRO REAL ESTATE LIMITED at £771.4k based on Net Assets of £295.5k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Munro Real Estate Limited Overview
Munro Real Estate Limited is a live company located in london, BR3 1AG with a Companies House number of 11082194. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2017, it's largest shareholder is thomas melville hawthorn with a 50% stake. Munro Real Estate Limited is a young, micro sized company, Pomanda has estimated its turnover at £97.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Munro Real Estate Limited Health Check
Pomanda's financial health check has awarded Munro Real Estate Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £97.9k, make it smaller than the average company (£851k)
- Munro Real Estate Limited
£851k - Industry AVG
Growth
3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (8.5%)
- Munro Real Estate Limited
8.5% - Industry AVG
Production
with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)
- Munro Real Estate Limited
58.3% - Industry AVG
Profitability
an operating margin of 48% make it more profitable than the average company (7.4%)
- Munro Real Estate Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Munro Real Estate Limited
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Munro Real Estate Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £97.9k, this is less efficient (£132.6k)
- Munro Real Estate Limited
£132.6k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is near the average (63 days)
- Munro Real Estate Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (25 days)
- Munro Real Estate Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Munro Real Estate Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 434 weeks, this is more cash available to meet short term requirements (24 weeks)
434 weeks - Munro Real Estate Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (55.9%)
11.2% - Munro Real Estate Limited
55.9% - Industry AVG
MUNRO REAL ESTATE LIMITED financials
Munro Real Estate Limited's latest turnover from December 2023 is estimated at £98 thousand and the company has net assets of £295.5 thousand. According to their latest financial statements, Munro Real Estate Limited has 1 employee and maintains cash reserves of £311.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,143 | 2,361 | 2,995 | 663 | ||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1,143 | 2,361 | 2,995 | 663 | ||
| Stock & work in progress | ||||||
| Trade Debtors | 20,000 | 40,000 | 20,000 | 282,143 | 237,416 | 289,583 |
| Group Debtors | ||||||
| Misc Debtors | 1,088 | 1,297 | 1,488 | 2,522 | 2,673 | |
| Cash | 311,764 | 337,000 | 320,537 | |||
| misc current assets | 1,381 | |||||
| total current assets | 332,852 | 378,297 | 342,025 | 284,665 | 240,089 | 290,964 |
| total assets | 332,852 | 379,440 | 344,386 | 287,660 | 240,752 | 290,964 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 1 | 1 | 45,365 | 54,460 | 88,448 | |
| Group/Directors Accounts | 2,980 | 5,472 | ||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 34,322 | 126,469 | 150,446 | |||
| total current liabilities | 37,303 | 131,942 | 150,446 | 45,365 | 54,460 | 88,448 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 4,855 | 3,746 | 1,620 | |||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 4,855 | 3,746 | 1,620 | |||
| total liabilities | 37,303 | 131,942 | 150,446 | 50,220 | 58,206 | 90,068 |
| net assets | 295,549 | 247,498 | 193,940 | 237,440 | 182,546 | 200,896 |
| total shareholders funds | 295,549 | 247,498 | 193,940 | 237,440 | 182,546 | 200,896 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,143 | 1,218 | ||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -20,209 | 19,809 | -263,177 | 44,576 | -49,494 | 289,583 |
| Creditors | 1 | -45,365 | -9,095 | -33,988 | 88,448 | |
| Accruals and Deferred Income | -92,147 | -23,977 | 145,591 | 1,109 | 2,126 | 1,620 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -2,492 | 5,472 | ||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -25,236 | 16,463 | 320,537 | |||
| overdraft | ||||||
| change in cash | -25,236 | 16,463 | 320,537 |
munro real estate limited Credit Report and Business Information
Munro Real Estate Limited Competitor Analysis
Perform a competitor analysis for munro real estate limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BR3 area or any other competitors across 12 key performance metrics.
munro real estate limited Ownership
MUNRO REAL ESTATE LIMITED group structure
Munro Real Estate Limited has no subsidiary companies.
Ultimate parent company
MUNRO REAL ESTATE LIMITED
11082194
munro real estate limited directors
Munro Real Estate Limited currently has 2 directors. The longest serving directors include Mr Thomas Hawthorn (Nov 2017) and Mr Andrew Craven (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Hawthorn | England | 66 years | Nov 2017 | - | Director |
| Mr Andrew Craven | 66 years | Nov 2017 | - | Director |
P&L
December 2023turnover
97.9k
-34%
operating profit
47k
0%
gross margin
58.4%
+0.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
295.5k
+0.19%
total assets
332.9k
-0.12%
cash
311.8k
-0.07%
net assets
Total assets minus all liabilities
munro real estate limited company details
company number
11082194
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
OUTSOURCED ACC LTD
auditor
-
address
137-139 high street, beckenham, london, BR3 1AG
Bank
-
Legal Advisor
-
munro real estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to munro real estate limited.
munro real estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUNRO REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
munro real estate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
