the photographic research laboratory ltd

the photographic research laboratory ltd Company Information

Share THE PHOTOGRAPHIC RESEARCH LABORATORY LTD
Live 
YoungMicroDeclining

Company Number

11085591

Industry

Operation of arts facilities

 

Artistic creation

 

Shareholders

wayne berridge

Group Structure

View All

Contact

Registered Address

44 graham road, harrow, HA3 5RF

the photographic research laboratory ltd Estimated Valuation

£35k

Pomanda estimates the enterprise value of THE PHOTOGRAPHIC RESEARCH LABORATORY LTD at £35k based on a Turnover of £120.1k and 0.29x industry multiple (adjusted for size and gross margin).

the photographic research laboratory ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PHOTOGRAPHIC RESEARCH LABORATORY LTD at £0 based on an EBITDA of £-23.9k and a 1.7x industry multiple (adjusted for size and gross margin).

the photographic research laboratory ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PHOTOGRAPHIC RESEARCH LABORATORY LTD at £0 based on Net Assets of £-69.7k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Photographic Research Laboratory Ltd Overview

The Photographic Research Laboratory Ltd is a live company located in harrow, HA3 5RF with a Companies House number of 11085591. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in November 2017, it's largest shareholder is wayne berridge with a 100% stake. The Photographic Research Laboratory Ltd is a young, micro sized company, Pomanda has estimated its turnover at £120.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Photographic Research Laboratory Ltd Health Check

Pomanda's financial health check has awarded The Photographic Research Laboratory Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £120.1k, make it smaller than the average company (£358.2k)

£120.1k - The Photographic Research Laboratory Ltd

£358.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4.6%)

-22% - The Photographic Research Laboratory Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (51.9%)

27.9% - The Photographic Research Laboratory Ltd

51.9% - Industry AVG

profitability

Profitability

an operating margin of -19.9% make it less profitable than the average company (4.2%)

-19.9% - The Photographic Research Laboratory Ltd

4.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - The Photographic Research Laboratory Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)

£23.2k - The Photographic Research Laboratory Ltd

£23.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.1k, this is more efficient (£64.4k)

£120.1k - The Photographic Research Laboratory Ltd

£64.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (12 days)

66 days - The Photographic Research Laboratory Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 392 days, this is slower than average (27 days)

392 days - The Photographic Research Laboratory Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Photographic Research Laboratory Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Photographic Research Laboratory Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 400.1%, this is a higher level of debt than the average (26.5%)

400.1% - The Photographic Research Laboratory Ltd

26.5% - Industry AVG

THE PHOTOGRAPHIC RESEARCH LABORATORY LTD financials

EXPORTms excel logo

The Photographic Research Laboratory Ltd's latest turnover from November 2023 is estimated at £120.1 thousand and the company has net assets of -£69.7 thousand. According to their latest financial statements, The Photographic Research Laboratory Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover120,068160,912167,571253,403128,179106,412
Other Income Or Grants000000
Cost Of Sales86,522113,452124,805196,47096,82972,248
Gross Profit33,54647,45942,76656,93331,35034,164
Admin Expenses57,49350,37860,16533,55359,84550,082
Operating Profit-23,947-2,919-17,39923,380-28,495-15,918
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-23,947-2,919-17,39923,380-28,495-15,918
Tax000-4,44200
Profit After Tax-23,947-2,919-17,39918,938-28,495-15,918
Dividends Paid000000
Retained Profit-23,947-2,919-17,39918,938-28,495-15,918
Employee Costs23,24622,72422,57422,12021,33521,845
Number Of Employees111111
EBITDA*-23,947-2,919-17,39923,380-28,495-15,918

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets1,41715,33918,04617,37614,185892
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,41715,33918,04617,37614,185892
Stock & work in progress000000
Trade Debtors21,82440,19344,04964,79129,67014,929
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets21,82440,19344,04964,79129,67014,929
total assets23,24155,53262,09582,16743,85515,821
Bank overdraft000000
Bank loan000000
Trade Creditors 92,981101,325104,969107,64288,26831,739
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities92,981101,325104,969107,64288,26831,739
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities92,981101,325104,969107,64288,26831,739
net assets-69,740-45,793-42,874-25,475-44,413-15,918
total shareholders funds-69,740-45,793-42,874-25,475-44,413-15,918
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-23,947-2,919-17,39923,380-28,495-15,918
Depreciation000000
Amortisation000000
Tax000-4,44200
Stock000000
Debtors-18,369-3,856-20,74235,12114,74114,929
Creditors-8,344-3,644-2,67319,37456,52931,739
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-13,922-2,7076703,19113,293892
Investing Activities
capital expenditure13,9222,707-670-3,191-13,293-892
Change in Investments000000
cash flow from investments13,9222,707-670-3,191-13,293-892
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

the photographic research laboratory ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the photographic research laboratory ltd. Get real-time insights into the photographic research laboratory ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Photographic Research Laboratory Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the photographic research laboratory ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

the photographic research laboratory ltd Ownership

THE PHOTOGRAPHIC RESEARCH LABORATORY LTD group structure

The Photographic Research Laboratory Ltd has no subsidiary companies.

Ultimate parent company

THE PHOTOGRAPHIC RESEARCH LABORATORY LTD

11085591

THE PHOTOGRAPHIC RESEARCH LABORATORY LTD Shareholders

wayne berridge 100%

the photographic research laboratory ltd directors

The Photographic Research Laboratory Ltd currently has 1 director, Mr Wayne Berridge serving since Nov 2017.

officercountryagestartendrole
Mr Wayne BerridgeEngland49 years Nov 2017- Director

P&L

November 2023

turnover

120.1k

-25%

operating profit

-23.9k

0%

gross margin

28%

-5.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-69.7k

+0.52%

total assets

23.2k

-0.58%

cash

0

0%

net assets

Total assets minus all liabilities

the photographic research laboratory ltd company details

company number

11085591

Type

Private limited with Share Capital

industry

90040 - Operation of arts facilities

90030 - Artistic creation

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

44 graham road, harrow, HA3 5RF

Bank

-

Legal Advisor

-

the photographic research laboratory ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the photographic research laboratory ltd.

charges

the photographic research laboratory ltd Companies House Filings - See Documents

datedescriptionview/download