five olives properties ltd
five olives properties ltd Company Information
Company Number
11085720
Website
-Registered Address
16 college parade, salusbury road, london, NW6 6RN
Industry
Construction of commercial buildings
Construction of domestic buildings
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Aziz Jaffar1 Years
Shareholders
mohamed al hamiyda 100%
five olives properties ltd Estimated Valuation
Pomanda estimates the enterprise value of FIVE OLIVES PROPERTIES LTD at £100.6k based on a Turnover of £291.9k and 0.34x industry multiple (adjusted for size and gross margin).
five olives properties ltd Estimated Valuation
Pomanda estimates the enterprise value of FIVE OLIVES PROPERTIES LTD at £7.6k based on an EBITDA of £2.7k and a 2.76x industry multiple (adjusted for size and gross margin).
five olives properties ltd Estimated Valuation
Pomanda estimates the enterprise value of FIVE OLIVES PROPERTIES LTD at £13k based on Net Assets of £8.7k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Five Olives Properties Ltd Overview
Five Olives Properties Ltd is a live company located in london, NW6 6RN with a Companies House number of 11085720. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2017, it's largest shareholder is mohamed al hamiyda with a 100% stake. Five Olives Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £291.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Five Olives Properties Ltd Health Check
Pomanda's financial health check has awarded Five Olives Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £291.9k, make it smaller than the average company (£4.5m)
- Five Olives Properties Ltd
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 78%, show it is growing at a faster rate (4.7%)
- Five Olives Properties Ltd
4.7% - Industry AVG
Production
with a gross margin of 8.7%, this company has a higher cost of product (20%)
- Five Olives Properties Ltd
20% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (6.1%)
- Five Olives Properties Ltd
6.1% - Industry AVG
Employees
with 7 employees, this is below the industry average (14)
7 - Five Olives Properties Ltd
14 - Industry AVG
Pay Structure
on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)
- Five Olives Properties Ltd
£46.6k - Industry AVG
Efficiency
resulting in sales per employee of £41.7k, this is less efficient (£277.9k)
- Five Olives Properties Ltd
£277.9k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (34 days)
- Five Olives Properties Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (32 days)
- Five Olives Properties Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Five Olives Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Five Olives Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (73.5%)
84.9% - Five Olives Properties Ltd
73.5% - Industry AVG
FIVE OLIVES PROPERTIES LTD financials
Five Olives Properties Ltd's latest turnover from March 2023 is estimated at £291.9 thousand and the company has net assets of £8.7 thousand. According to their latest financial statements, Five Olives Properties Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | 51,674 | 81,600 | |||
| Other Income Or Grants | 0 | 0 | |||
| Cost Of Sales | 1,258 | 16,494 | |||
| Gross Profit | 50,416 | 65,106 | |||
| Admin Expenses | 46,432 | 66,113 | |||
| Operating Profit | 3,984 | -1,007 | |||
| Interest Payable | 0 | 0 | |||
| Interest Receivable | 0 | 0 | |||
| Pre-Tax Profit | 3,984 | -1,007 | |||
| Tax | -757 | 0 | |||
| Profit After Tax | 3,227 | -1,007 | |||
| Dividends Paid | 0 | 0 | |||
| Retained Profit | 3,227 | -1,007 | |||
| Employee Costs | 45,512 | 48,602 | |||
| Number Of Employees | 7 | 6 | 6 | ||
| EBITDA* | 3,984 | -1,007 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 57,787 | 65,021 | 64,134 | 44,224 | 35,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 412 | 2,530 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 57,787 | 65,021 | 64,134 | 44,636 | 37,530 |
| total assets | 57,788 | 65,022 | 64,135 | 44,636 | 37,530 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,232 | 7,781 | 4,524 | 8,115 | 4,236 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,232 | 7,781 | 4,524 | 8,115 | 4,236 |
| loans | 0 | 0 | 0 | 34,300 | 34,300 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 46,846 | 50,751 | 54,300 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 46,846 | 50,751 | 54,300 | 34,300 | 34,300 |
| total liabilities | 49,078 | 58,532 | 58,824 | 42,415 | 38,536 |
| net assets | 8,710 | 6,490 | 5,311 | 2,221 | -1,006 |
| total shareholders funds | 8,710 | 6,490 | 5,311 | 2,221 | -1,006 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | 3,984 | -1,007 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | -757 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -7,234 | 887 | 19,910 | 9,224 | 35,000 |
| Creditors | -5,549 | 3,257 | -3,591 | 3,879 | 4,236 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -2,118 | -31,771 | |||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 1 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -34,300 | 0 | 34,300 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,905 | -3,549 | 54,300 | 0 | 0 |
| share issue | |||||
| interest | 0 | 0 | |||
| cash flow from financing | 0 | 34,301 | |||
| cash and cash equivalents | |||||
| cash | 0 | 0 | -412 | -2,118 | 2,530 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -412 | -2,118 | 2,530 |
five olives properties ltd Credit Report and Business Information
Five Olives Properties Ltd Competitor Analysis
Perform a competitor analysis for five olives properties ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.
five olives properties ltd Ownership
FIVE OLIVES PROPERTIES LTD group structure
Five Olives Properties Ltd has no subsidiary companies.
Ultimate parent company
FIVE OLIVES PROPERTIES LTD
11085720
five olives properties ltd directors
Five Olives Properties Ltd currently has 1 director, Mr Aziz Jaffar serving since Jun 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Aziz Jaffar | England | 63 years | Jun 2023 | - | Director |
P&L
March 2023turnover
291.9k
0%
operating profit
2.7k
0%
gross margin
8.8%
+1.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
8.7k
+0.34%
total assets
57.8k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
five olives properties ltd company details
company number
11085720
Type
Private limited with Share Capital
industry
41100 - Development of building projects
41201 - Construction of commercial buildings
41202 - Construction of domestic buildings
incorporation date
November 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
16 college parade, salusbury road, london, NW6 6RN
Bank
NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
five olives properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to five olives properties ltd.
five olives properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
