seraph properties limited

2

seraph properties limited Company Information

Share SERAPH PROPERTIES LIMITED
Dissolved 

Company Number

11087683

Website

-

Registered Address

2nd floor, 45-47 high street, cobham, surrey, KT11 3DP

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Georgina Clarke6 Years

Rupert Clarke6 Years

Shareholders

john bridgman 50%

rupert clarke 25%

View All

seraph properties limited Estimated Valuation

£112.8k

Pomanda estimates the enterprise value of SERAPH PROPERTIES LIMITED at £112.8k based on a Turnover of £221.1k and 0.51x industry multiple (adjusted for size and gross margin).

seraph properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SERAPH PROPERTIES LIMITED at £0 based on an EBITDA of £-39.9k and a 3.87x industry multiple (adjusted for size and gross margin).

seraph properties limited Estimated Valuation

£154

Pomanda estimates the enterprise value of SERAPH PROPERTIES LIMITED at £154 based on Net Assets of £100 and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seraph Properties Limited Overview

Seraph Properties Limited is a dissolved company that was located in surrey, KT11 3DP with a Companies House number of 11087683. It operated in the development of building projects sector, SIC Code 41100. Founded in November 2017, it's largest shareholder was john bridgman with a 50% stake. The last turnover for Seraph Properties Limited was estimated at £221.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seraph Properties Limited Health Check

Pomanda's financial health check has awarded Seraph Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £221.1k, make it smaller than the average company (£2m)

£221.1k - Seraph Properties Limited

£2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Seraph Properties Limited

- - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)

23.8% - Seraph Properties Limited

23.8% - Industry AVG

profitability

Profitability

an operating margin of -18% make it less profitable than the average company (9%)

-18% - Seraph Properties Limited

9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Seraph Properties Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Seraph Properties Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.5k, this is less efficient (£269.4k)

£110.5k - Seraph Properties Limited

£269.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (28 days)

0 days - Seraph Properties Limited

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Seraph Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seraph Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (11 weeks)

50 weeks - Seraph Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (74.9%)

97.8% - Seraph Properties Limited

74.9% - Industry AVG

SERAPH PROPERTIES LIMITED financials

EXPORTms excel logo

Seraph Properties Limited's latest turnover from June 2020 is estimated at £221.1 thousand and the company has net assets of £100. According to their latest financial statements, Seraph Properties Limited has 2 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019Jun 2018
Turnover221,066539,57832,959
Other Income Or Grants000
Cost Of Sales168,558396,39823,625
Gross Profit52,507143,1809,334
Admin Expenses92,39157,063-19,935
Operating Profit-39,88486,11729,269
Interest Payable9,76033,14021,512
Interest Receivable4843659
Pre-Tax Profit-49,59653,4147,816
Tax0-10,149-1,485
Profit After Tax-49,59643,2656,331
Dividends Paid000
Retained Profit-49,59643,2656,331
Employee Costs86,84087,12642,342
Number Of Employees221
EBITDA*-39,88486,11729,269

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019Jun 2018
Tangible Assets000
Intangible Assets000
Investments & Other0161,522650,038
Debtors (Due After 1 year)000
Total Fixed Assets0161,522650,038
Stock & work in progress000
Trade Debtors24300
Group Debtors0124,8100
Misc Debtors0876971
Cash4,25292,63723,651
misc current assets000
total current assets4,495218,32324,622
total assets4,495379,845674,660
Bank overdraft000
Bank loan000
Trade Creditors 004,046
Group/Directors Accounts4,39500
other short term finances000
hp & lease commitments000
other current liabilities010,1492,272
total current liabilities4,39510,1496,318
loans0320,000661,911
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities0320,000661,911
total liabilities4,395330,149668,229
net assets10049,6966,431
total shareholders funds10049,6966,431
Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-39,88486,11729,269
Depreciation000
Amortisation000
Tax0-10,149-1,485
Stock000
Debtors-125,443124,715971
Creditors0-4,0464,046
Accruals and Deferred Income-10,1497,8772,272
Deferred Taxes & Provisions000
Cash flow from operations75,410-44,91633,131
Investing Activities
capital expenditure000
Change in Investments-161,522-488,516650,038
cash flow from investments161,522488,516-650,038
Financing Activities
Bank loans000
Group/Directors Accounts4,39500
Other Short Term Loans 000
Long term loans-320,000-341,911661,911
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest-9,712-32,704-21,453
cash flow from financing-325,317-374,615640,558
cash and cash equivalents
cash-88,38568,98623,651
overdraft000
change in cash-88,38568,98623,651

seraph properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seraph properties limited. Get real-time insights into seraph properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seraph Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seraph properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in KT11 area or any other competitors across 12 key performance metrics.

seraph properties limited Ownership

SERAPH PROPERTIES LIMITED group structure

Seraph Properties Limited has no subsidiary companies.

Ultimate parent company

SERAPH PROPERTIES LIMITED

11087683

SERAPH PROPERTIES LIMITED Shareholders

john bridgman 50%
rupert clarke 25%
georgina clarke 25%

seraph properties limited directors

Seraph Properties Limited currently has 2 directors. The longest serving directors include Mrs Georgina Clarke (Nov 2017) and Mr Rupert Clarke (Nov 2017).

officercountryagestartendrole
Mrs Georgina ClarkeEngland56 years Nov 2017- Director
Mr Rupert ClarkeUnited Kingdom55 years Nov 2017- Director

P&L

June 2020

turnover

221.1k

-59%

operating profit

-39.9k

0%

gross margin

23.8%

-10.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

100

-1%

total assets

4.5k

-0.99%

cash

4.3k

-0.95%

net assets

Total assets minus all liabilities

seraph properties limited company details

company number

11087683

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2020

previous names

N/A

accountant

BYRNE & COMPANY

auditor

-

address

2nd floor, 45-47 high street, cobham, surrey, KT11 3DP

Bank

-

Legal Advisor

-

seraph properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to seraph properties limited.

charges

seraph properties limited Companies House Filings - See Documents

datedescriptionview/download