villa furniture uk ltd

1.5

villa furniture uk ltd Company Information

Share VILLA FURNITURE UK LTD
Live 
YoungMicro

Company Number

11089734

Registered Address

4 liberty close, great sankey, warrington, WA5 8DS

Industry

Manufacture of other furniture

 

Telephone

441483414120

Next Accounts Due

August 2025

Group Structure

View All

Directors

Ran Li6 Years

Shareholders

ran li 100%

villa furniture uk ltd Estimated Valuation

£169

Pomanda estimates the enterprise value of VILLA FURNITURE UK LTD at £169 based on a Turnover of £546 and 0.31x industry multiple (adjusted for size and gross margin).

villa furniture uk ltd Estimated Valuation

£351

Pomanda estimates the enterprise value of VILLA FURNITURE UK LTD at £351 based on an EBITDA of £130 and a 2.69x industry multiple (adjusted for size and gross margin).

villa furniture uk ltd Estimated Valuation

£182

Pomanda estimates the enterprise value of VILLA FURNITURE UK LTD at £182 based on Net Assets of £100 and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Villa Furniture Uk Ltd Overview

Villa Furniture Uk Ltd is a live company located in warrington, WA5 8DS with a Companies House number of 11089734. It operates in the manufacture of other furniture sector, SIC Code 31090. Founded in November 2017, it's largest shareholder is ran li with a 100% stake. Villa Furniture Uk Ltd is a young, micro sized company, Pomanda has estimated its turnover at £546.8 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Villa Furniture Uk Ltd Health Check

Pomanda's financial health check has awarded Villa Furniture Uk Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £546.8, make it smaller than the average company (£11.3m)

£546.8 - Villa Furniture Uk Ltd

£11.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Villa Furniture Uk Ltd

- - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (31.3%)

23.2% - Villa Furniture Uk Ltd

31.3% - Industry AVG

profitability

Profitability

an operating margin of 23.9% make it more profitable than the average company (3.5%)

23.9% - Villa Furniture Uk Ltd

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (83)

1 - Villa Furniture Uk Ltd

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Villa Furniture Uk Ltd

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £546.8, this is less efficient (£127k)

£546.8 - Villa Furniture Uk Ltd

£127k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (45 days)

66 days - Villa Furniture Uk Ltd

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Villa Furniture Uk Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Villa Furniture Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Villa Furniture Uk Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Villa Furniture Uk Ltd

- - Industry AVG

VILLA FURNITURE UK LTD financials

EXPORTms excel logo

Villa Furniture Uk Ltd's latest turnover from November 2023 is estimated at £547 and the company has net assets of £100. According to their latest financial statements, we estimate that Villa Furniture Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover54700000
Other Income Or Grants000000
Cost Of Sales42000000
Gross Profit12700000
Admin Expenses-430-6,1735,0000
Operating Profit131-306,173-5,0000
Interest Payable000000
Interest Receivable330000
Pre-Tax Profit133006,173-5,0000
Tax-3300-1,17300
Profit After Tax100005,000-5,0000
Dividends Paid000000
Retained Profit100005,000-5,0000
Employee Costs32,98300000
Number Of Employees100001
EBITDA*131-306,173-5,0000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors10000000
Group Debtors000000
Misc Debtors000000
Cash010010010000
misc current assets000000
total current assets10010010010000
total assets10010010010000
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities000000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities00005,0000
provisions000000
total long term liabilities00005,0000
total liabilities00005,0000
net assets100100100100-5,0000
total shareholders funds100100100100-5,0000
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit131-306,173-5,0000
Depreciation000000
Amortisation000000
Tax-3300-1,17300
Stock000000
Debtors10000000
Creditors000000
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-2-305,000-5,0000
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000-5,0005,0000
share issue-1000010000
interest330000
cash flow from financing-9730-4,9005,0000
cash and cash equivalents
cash-1000010000
overdraft000000
change in cash-1000010000

villa furniture uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for villa furniture uk ltd. Get real-time insights into villa furniture uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Villa Furniture Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for villa furniture uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in WA5 area or any other competitors across 12 key performance metrics.

villa furniture uk ltd Ownership

VILLA FURNITURE UK LTD group structure

Villa Furniture Uk Ltd has no subsidiary companies.

Ultimate parent company

VILLA FURNITURE UK LTD

11089734

VILLA FURNITURE UK LTD Shareholders

ran li 100%

villa furniture uk ltd directors

Villa Furniture Uk Ltd currently has 1 director, Ms Ran Li serving since Nov 2017.

officercountryagestartendrole
Ms Ran LiEngland46 years Nov 2017- Director

P&L

November 2023

turnover

546.8

0%

operating profit

130.8

0%

gross margin

23.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

100

0%

total assets

100

0%

cash

0

-1%

net assets

Total assets minus all liabilities

villa furniture uk ltd company details

company number

11089734

Type

Private limited with Share Capital

industry

31090 - Manufacture of other furniture

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

4 liberty close, great sankey, warrington, WA5 8DS

Bank

-

Legal Advisor

-

villa furniture uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to villa furniture uk ltd.

charges

villa furniture uk ltd Companies House Filings - See Documents

datedescriptionview/download