Pomanda estimates the enterprise value of SANDERS MAG & CO LTD at £27.3k based on a Turnover of £69.6k and 0.39x industry multiple (adjusted for size and gross margin).
sanders mag & co ltdEstimated Valuation
£310
Pomanda estimates the enterprise value of SANDERS MAG & CO LTD at £310 based on an EBITDA of £102 and a 3.02x industry multiple (adjusted for size and gross margin).
sanders mag & co ltdEstimated Valuation
£406
Pomanda estimates the enterprise value of SANDERS MAG & CO LTD at £406 based on Net Assets of £173 and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sanders Mag & Co LtdOverview
Sanders Mag & Co Ltd is a live company located in ipswich, IP1 3QR with a Companies House number of 11096328. It operates in the other human health activities sector, SIC Code 86900. Founded in December 2017, it's largest shareholder is
sandeep shah
with a 100% stake. Sanders Mag & Co Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£69.6k with
high
growth in recent years.
Pomanda's financial health check has awarded Sanders Mag & Co Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £69.6k, make it smaller than the average company (£798.1k)
£69.6k - Sanders Mag & Co Ltd
£798.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.5%)
21% - Sanders Mag & Co Ltd
6.5% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (36.5%)
21% - Sanders Mag & Co Ltd
36.5% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (5.6%)
0.2% - Sanders Mag & Co Ltd
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Sanders Mag & Co Ltd
19 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
£27k - Sanders Mag & Co Ltd
£27k - Industry AVG
Efficiency
resulting in sales per employee of £34.8k, this is less efficient (£51.5k)
£34.8k - Sanders Mag & Co Ltd
£51.5k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (22 days)
14 days - Sanders Mag & Co Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 210 days, this is slower than average (17 days)
210 days - Sanders Mag & Co Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sanders Mag & Co Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sanders Mag & Co Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (27.9%)
99.5% - Sanders Mag & Co Ltd
27.9% - Industry AVG
SANDERS MAG & CO LTD financials
EXPORT
Sanders Mag & Co Ltd's latest turnover from December 2023 is estimated at £69.6 thousand and the company has net assets of £173. According to their latest financial statements, Sanders Mag & Co Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
69,580
64,389
47,611
39,510
64,318
228,674
Other Income Or Grants
Cost Of Sales
54,941
51,340
38,623
31,967
51,339
184,829
Gross Profit
14,639
13,049
8,987
7,544
12,979
43,845
Admin Expenses
14,536
35,886
-15,653
27,489
22,262
4,088
Operating Profit
103
-22,837
24,640
-19,945
-9,283
39,757
Interest Payable
Interest Receivable
Pre-Tax Profit
103
-22,837
24,640
-19,945
-9,283
39,757
Tax
-26
-4,682
-7,554
Profit After Tax
77
-22,837
19,958
-19,945
-9,283
32,203
Dividends Paid
Retained Profit
77
-22,837
19,958
-19,945
-9,283
32,203
Employee Costs
54,068
51,108
48,919
47,273
23,384
68,230
Number Of Employees
2
2
2
2
1
3
EBITDA*
103
-22,837
24,640
-19,945
-9,283
39,757
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
29,218
25,760
27,806
7,524
8,133
8,815
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
29,218
25,760
27,806
7,524
8,133
8,815
Stock & work in progress
Trade Debtors
2,714
2,379
3,593
1,516
19,493
41,842
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
2,714
2,379
3,593
1,516
19,493
41,842
total assets
31,932
28,139
31,399
9,040
27,626
50,657
Bank overdraft
Bank loan
Trade Creditors
31,759
28,043
8,466
6,065
4,706
18,454
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
31,759
28,043
8,466
6,065
4,706
18,454
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
31,759
28,043
8,466
6,065
4,706
18,454
net assets
173
96
22,933
2,975
22,920
32,203
total shareholders funds
173
96
22,933
2,975
22,920
32,203
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
103
-22,837
24,640
-19,945
-9,283
39,757
Depreciation
Amortisation
Tax
-26
-4,682
-7,554
Stock
Debtors
335
-1,214
2,077
-17,977
-22,349
41,842
Creditors
3,716
19,577
2,401
1,359
-13,748
18,454
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
3,458
-2,046
20,282
-609
-682
8,815
Investing Activities
capital expenditure
-3,458
2,046
-20,282
609
682
-8,815
Change in Investments
cash flow from investments
-3,458
2,046
-20,282
609
682
-8,815
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
sanders mag & co ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sanders mag & co ltd. Get real-time insights into sanders mag & co ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sanders mag & co ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in IP1 area or any other competitors across 12 key performance metrics.
sanders mag & co ltd Ownership
SANDERS MAG & CO LTD group structure
Sanders Mag & Co Ltd has no subsidiary companies.
Ultimate parent company
SANDERS MAG & CO LTD
11096328
SANDERS MAG & CO LTD Shareholders
The sole shareholder of Sanders Mag & Co Ltd is Sandeep Shah.
sandeep shah
100%
sanders mag & co ltd directors
Sanders Mag & Co Ltd currently has 1 director, Mr Sandeep Shah serving since Dec 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sanders mag & co ltd.
sanders mag & co ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SANDERS MAG & CO LTD. This can take several minutes, an email will notify you when this has completed.
sanders mag & co ltdCompanies House Filings - See Documents
