wandylaw farming limited
wandylaw farming limited Company Information
Company Number
11098831
Website
-Registered Address
1 the salt box, lavendon, olney, MK46 4DS
Industry
Support activities for animal production (other than farm animal boarding and care) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Alan Freeman6 Years
Shareholders
alan gregory freeman & robert hugh fell & simon roger kirkup 70%
belinda gadsden 30%
wandylaw farming limited Estimated Valuation
Pomanda estimates the enterprise value of WANDYLAW FARMING LIMITED at £41.8k based on a Turnover of £249.5k and 0.17x industry multiple (adjusted for size and gross margin).
wandylaw farming limited Estimated Valuation
Pomanda estimates the enterprise value of WANDYLAW FARMING LIMITED at £58.9k based on an EBITDA of £29.3k and a 2.01x industry multiple (adjusted for size and gross margin).
wandylaw farming limited Estimated Valuation
Pomanda estimates the enterprise value of WANDYLAW FARMING LIMITED at £145.1k based on Net Assets of £116.8k and 1.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wandylaw Farming Limited Overview
Wandylaw Farming Limited is a live company located in olney, MK46 4DS with a Companies House number of 11098831. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in December 2017, it's largest shareholder is alan gregory freeman & robert hugh fell & simon roger kirkup with a 70% stake. Wandylaw Farming Limited is a young, micro sized company, Pomanda has estimated its turnover at £249.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wandylaw Farming Limited Health Check
Pomanda's financial health check has awarded Wandylaw Farming Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £249.5k, make it smaller than the average company (£745.2k)
- Wandylaw Farming Limited
£745.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (6.2%)
- Wandylaw Farming Limited
6.2% - Industry AVG
Production
with a gross margin of 15.6%, this company has a higher cost of product (28.2%)
- Wandylaw Farming Limited
28.2% - Industry AVG
Profitability
an operating margin of 11.7% make it more profitable than the average company (6.4%)
- Wandylaw Farming Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Wandylaw Farming Limited
9 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Wandylaw Farming Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £249.5k, this is more efficient (£106.7k)
- Wandylaw Farming Limited
£106.7k - Industry AVG
Debtor Days
it gets paid by customers after 173 days, this is later than average (46 days)
- Wandylaw Farming Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is close to average (25 days)
- Wandylaw Farming Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wandylaw Farming Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wandylaw Farming Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13%, this is a lower level of debt than the average (20.9%)
13% - Wandylaw Farming Limited
20.9% - Industry AVG
WANDYLAW FARMING LIMITED financials
Wandylaw Farming Limited's latest turnover from March 2023 is estimated at £249.5 thousand and the company has net assets of £116.8 thousand. According to their latest financial statements, Wandylaw Farming Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 9,949 | 12,436 | 21,639 | 19,430 | 24,287 |
| Intangible Assets | 0 | 0 | 0 | 15,237 | 24,380 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,949 | 12,436 | 21,639 | 34,667 | 48,667 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 118,619 | 93,370 | 60,204 | 4,000 | 24,933 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 5,684 | 5,428 | 6,091 | 1,286 | 10,760 |
| Cash | 0 | 0 | 0 | 41,482 | 32,958 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 124,303 | 98,798 | 66,295 | 46,768 | 68,651 |
| total assets | 134,252 | 111,234 | 87,934 | 81,435 | 117,318 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 15,737 | 15,060 | 0 | 0 | 6,525 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 18,570 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 14,074 | 7,785 |
| total current liabilities | 15,737 | 15,060 | 0 | 32,644 | 14,310 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 1,150 | 2,383 | 3,616 | 4,849 |
| other liabilities | 0 | 0 | 15,309 | 0 | 78,570 |
| provisions | 1,676 | 1,914 | 2,270 | 2,774 | 1,972 |
| total long term liabilities | 1,676 | 3,064 | 19,962 | 6,390 | 85,391 |
| total liabilities | 17,413 | 18,124 | 19,962 | 39,034 | 99,701 |
| net assets | 116,839 | 93,110 | 67,972 | 42,401 | 17,617 |
| total shareholders funds | 116,839 | 93,110 | 67,972 | 42,401 | 17,617 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 3,885 | 4,857 | 411 | ||
| Amortisation | 0 | 9,143 | 12,190 | ||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 25,505 | 32,503 | 61,009 | -30,407 | 35,693 |
| Creditors | 677 | 15,060 | 0 | -6,525 | 6,525 |
| Accruals and Deferred Income | -1,150 | -1,233 | -15,307 | 5,056 | 12,634 |
| Deferred Taxes & Provisions | -238 | -356 | -504 | 802 | 1,972 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | -18,570 | 18,570 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -15,309 | 15,309 | -78,570 | 78,570 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | -41,482 | 8,524 | 32,958 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -41,482 | 8,524 | 32,958 |
wandylaw farming limited Credit Report and Business Information
Wandylaw Farming Limited Competitor Analysis
Perform a competitor analysis for wandylaw farming limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in MK46 area or any other competitors across 12 key performance metrics.
wandylaw farming limited Ownership
WANDYLAW FARMING LIMITED group structure
Wandylaw Farming Limited has no subsidiary companies.
Ultimate parent company
WANDYLAW FARMING LIMITED
11098831
wandylaw farming limited directors
Wandylaw Farming Limited currently has 1 director, Mr Alan Freeman serving since Dec 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Freeman | United Kingdom | 70 years | Dec 2017 | - | Director |
P&L
March 2023turnover
249.5k
+6%
operating profit
29.3k
0%
gross margin
15.7%
-11.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
116.8k
+0.25%
total assets
134.3k
+0.21%
cash
0
0%
net assets
Total assets minus all liabilities
wandylaw farming limited company details
company number
11098831
Type
Private limited with Share Capital
industry
01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.
incorporation date
December 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
1 the salt box, lavendon, olney, MK46 4DS
Bank
-
Legal Advisor
-
wandylaw farming limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wandylaw farming limited.
wandylaw farming limited Companies House Filings - See Documents
| date | description | view/download |
|---|
