revolution vapes limited
revolution vapes limited Company Information
Company Number
11100065
Next Accounts
Sep 2025
Shareholders
geoffrey laughton
anita laughton
Group Structure
View All
Industry
Unlicensed restaurants and cafes
+2Registered Address
55 fountain street, morley, west yorkshire, LS27 0AA
Website
revovapes.netrevolution vapes limited Estimated Valuation
Pomanda estimates the enterprise value of REVOLUTION VAPES LIMITED at £230.1k based on a Turnover of £608k and 0.38x industry multiple (adjusted for size and gross margin).
revolution vapes limited Estimated Valuation
Pomanda estimates the enterprise value of REVOLUTION VAPES LIMITED at £0 based on an EBITDA of £-83 and a 3.28x industry multiple (adjusted for size and gross margin).
revolution vapes limited Estimated Valuation
Pomanda estimates the enterprise value of REVOLUTION VAPES LIMITED at £1k based on Net Assets of £420 and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Revolution Vapes Limited Overview
Revolution Vapes Limited is a live company located in west yorkshire, LS27 0AA with a Companies House number of 11100065. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in December 2017, it's largest shareholder is geoffrey laughton with a 50% stake. Revolution Vapes Limited is a young, small sized company, Pomanda has estimated its turnover at £608k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Revolution Vapes Limited Health Check
Pomanda's financial health check has awarded Revolution Vapes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £608k, make it smaller than the average company (£3.8m)
- Revolution Vapes Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9%)
- Revolution Vapes Limited
9% - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (47%)
- Revolution Vapes Limited
47% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (2.6%)
- Revolution Vapes Limited
2.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (46)
2 - Revolution Vapes Limited
46 - Industry AVG
Pay Structure
on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)
- Revolution Vapes Limited
£24.2k - Industry AVG
Efficiency
resulting in sales per employee of £304k, this is more efficient (£131.2k)
- Revolution Vapes Limited
£131.2k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (12 days)
- Revolution Vapes Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 144 days, this is slower than average (34 days)
- Revolution Vapes Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Revolution Vapes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Revolution Vapes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (68.8%)
99.8% - Revolution Vapes Limited
68.8% - Industry AVG
REVOLUTION VAPES LIMITED financials
Revolution Vapes Limited's latest turnover from December 2023 is estimated at £608 thousand and the company has net assets of £420. According to their latest financial statements, Revolution Vapes Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 36,296 | 33,627 | 35,861 | 21,437 | 25,388 | 6,182 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 36,296 | 33,627 | 35,861 | 21,437 | 25,388 | 6,182 |
| Stock & work in progress | ||||||
| Trade Debtors | 153,776 | 148,945 | 122,895 | 128,934 | 58,510 | 36,689 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 153,776 | 148,945 | 122,895 | 128,934 | 58,510 | 36,689 |
| total assets | 190,072 | 182,572 | 158,756 | 150,371 | 83,898 | 42,871 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 173,604 | 163,051 | 135,103 | 81,749 | 67,080 | 56,507 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 173,604 | 163,051 | 135,103 | 81,749 | 67,080 | 56,507 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 16,048 | 19,018 | 21,989 | 13,033 | 15,639 | |
| provisions | ||||||
| total long term liabilities | 16,048 | 19,018 | 21,989 | 13,033 | 15,639 | |
| total liabilities | 189,652 | 182,069 | 157,092 | 94,782 | 82,719 | 56,507 |
| net assets | 420 | 503 | 1,664 | 55,589 | 1,179 | -13,636 |
| total shareholders funds | 420 | 503 | 1,664 | 55,589 | 1,179 | -13,636 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 4,831 | 26,050 | -6,039 | 70,424 | 21,821 | 36,689 |
| Creditors | 10,553 | 27,948 | 53,354 | 14,669 | 10,573 | 56,507 |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -2,970 | -2,971 | 8,956 | -2,606 | 15,639 | |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
revolution vapes limited Credit Report and Business Information
Revolution Vapes Limited Competitor Analysis
Perform a competitor analysis for revolution vapes limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LS27 area or any other competitors across 12 key performance metrics.
revolution vapes limited Ownership
REVOLUTION VAPES LIMITED group structure
Revolution Vapes Limited has no subsidiary companies.
Ultimate parent company
REVOLUTION VAPES LIMITED
11100065
revolution vapes limited directors
Revolution Vapes Limited currently has 2 directors. The longest serving directors include Mr Geoffrey Laughton (Dec 2017) and Mrs Anita Laughton (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Geoffrey Laughton | United Kingdom | 70 years | Dec 2017 | - | Director |
| Mrs Anita Laughton | United Kingdom | 69 years | Dec 2017 | - | Director |
P&L
December 2023turnover
608k
+6%
operating profit
-83
0%
gross margin
27.7%
-5.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
420
-0.17%
total assets
190.1k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
revolution vapes limited company details
company number
11100065
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
56102 - Unlicensed restaurants and cafes
47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
55 fountain street, morley, west yorkshire, LS27 0AA
Bank
-
Legal Advisor
-
revolution vapes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to revolution vapes limited.
revolution vapes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REVOLUTION VAPES LIMITED. This can take several minutes, an email will notify you when this has completed.
revolution vapes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
