advanced vertex limited

Live YoungMicroRapid

advanced vertex limited Company Information

Share ADVANCED VERTEX LIMITED

Company Number

11100231

Shareholders

anthony kent

charles monroe

Group Structure

View All

Industry

Manufacture of other taps and valves

 

Registered Address

a1 spinnaker house, hempsted road, gloucester, GL2 5FD

Website

-

advanced vertex limited Estimated Valuation

£349.3k

Pomanda estimates the enterprise value of ADVANCED VERTEX LIMITED at £349.3k based on a Turnover of £445.8k and 0.78x industry multiple (adjusted for size and gross margin).

advanced vertex limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCED VERTEX LIMITED at £0 based on an EBITDA of £-1.8k and a 5.04x industry multiple (adjusted for size and gross margin).

advanced vertex limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCED VERTEX LIMITED at £0 based on Net Assets of £-15.7k and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Vertex Limited Overview

Advanced Vertex Limited is a live company located in gloucester, GL2 5FD with a Companies House number of 11100231. It operates in the manufacture of taps and valves sector, SIC Code 28140. Founded in December 2017, it's largest shareholder is anthony kent with a 56% stake. Advanced Vertex Limited is a young, micro sized company, Pomanda has estimated its turnover at £445.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Vertex Limited Health Check

Pomanda's financial health check has awarded Advanced Vertex Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £445.8k, make it smaller than the average company (£20.7m)

£445.8k - Advanced Vertex Limited

£20.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 158%, show it is growing at a faster rate (3.9%)

158% - Advanced Vertex Limited

3.9% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Advanced Vertex Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (6.8%)

-0.4% - Advanced Vertex Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (101)

2 - Advanced Vertex Limited

101 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Advanced Vertex Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.9k, this is equally as efficient (£222.9k)

£222.9k - Advanced Vertex Limited

£222.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Vertex Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Vertex Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Vertex Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (11 weeks)

25 weeks - Advanced Vertex Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 248.7%, this is a higher level of debt than the average (55.2%)

248.7% - Advanced Vertex Limited

55.2% - Industry AVG

ADVANCED VERTEX LIMITED financials

EXPORTms excel logo

Advanced Vertex Limited's latest turnover from January 2024 is estimated at £445.8 thousand and the company has net assets of -£15.7 thousand. According to their latest financial statements, Advanced Vertex Limited has 2 employees and maintains cash reserves of £10.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover445,769351,603340,98425,90165,87567,386
Other Income Or Grants
Cost Of Sales274,851213,395208,44516,19740,87342,061
Gross Profit170,918138,208132,5399,70425,00225,325
Admin Expenses172,760141,789134,8776,78228,49031,953
Operating Profit-1,842-3,581-2,3382,922-3,488-6,628
Interest Payable682653227
Interest Receivable62350345146437
Pre-Tax Profit-1,901-3,731-2,5202,936-3,424-6,591
Tax-558
Profit After Tax-1,901-3,731-2,5202,378-3,424-6,591
Dividends Paid
Retained Profit-1,901-3,731-2,5202,378-3,424-6,591
Employee Costs101,40499,57288,87942,93143,67340,291
Number Of Employees222111
EBITDA*-1,842-3,376-2,2012,922-3,488-6,628

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets
Intangible Assets1,915
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,915
Stock & work in progress
Trade Debtors24
Group Debtors
Misc Debtors236
Cash10,55013,17815,56420,3497,0459,906
misc current assets
total current assets10,55013,18015,60020,3737,0459,906
total assets10,55013,18017,51520,3737,0459,906
Bank overdraft
Bank loan943925810
Trade Creditors 21,21516,96016,397
Group/Directors Accounts19,65619,65611,050
other short term finances
hp & lease commitments
other current liabilities9258409,257
total current liabilities21,52421,42121,11721,21516,96016,397
loans4,7155,5476,455
hp & lease commitments
Accruals and Deferred Income
other liabilities6,695
provisions
total long term liabilities4,7155,5476,4556,695
total liabilities26,23926,96827,57227,91016,96016,397
net assets-15,689-13,788-10,057-7,537-9,915-6,491
total shareholders funds-15,689-13,788-10,057-7,537-9,915-6,491
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-1,842-3,581-2,3382,922-3,488-6,628
Depreciation
Amortisation205137
Tax-558
Stock
Debtors-2-341224
Creditors-21,2154,25556316,397
Accruals and Deferred Income85-8,4179,257
Deferred Taxes & Provisions
Cash flow from operations-1,755-11,759-14,1716,595-2,9259,769
Investing Activities
capital expenditure1,710-2,052
Change in Investments
cash flow from investments1,710-2,052
Financing Activities
Bank loans18115810
Group/Directors Accounts8,60611,050
Other Short Term Loans
Long term loans-832-9086,455
Hire Purchase and Lease Commitments
other long term liabilities-6,6956,695
share issue100
interest-59-150-182146437
cash flow from financing-8737,66311,4386,70964137
cash and cash equivalents
cash-2,628-2,386-4,78513,304-2,8619,906
overdraft
change in cash-2,628-2,386-4,78513,304-2,8619,906

advanced vertex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced vertex limited. Get real-time insights into advanced vertex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Vertex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced vertex limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in GL2 area or any other competitors across 12 key performance metrics.

advanced vertex limited Ownership

ADVANCED VERTEX LIMITED group structure

Advanced Vertex Limited has no subsidiary companies.

Ultimate parent company

ADVANCED VERTEX LIMITED

11100231

ADVANCED VERTEX LIMITED Shareholders

anthony kent 56%
charles monroe 44%

advanced vertex limited directors

Advanced Vertex Limited currently has 2 directors. The longest serving directors include Mr Anthony Kent (Dec 2017) and Mr Charles Monroe (Dec 2017).

officercountryagestartendrole
Mr Anthony Kent65 years Dec 2017- Director
Mr Charles MonroeUnited Kingdom64 years Dec 2017- Director

P&L

January 2024

turnover

445.8k

+27%

operating profit

-1.8k

0%

gross margin

38.4%

-2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-15.7k

+0.14%

total assets

10.6k

-0.2%

cash

10.6k

-0.2%

net assets

Total assets minus all liabilities

advanced vertex limited company details

company number

11100231

Type

Private limited with Share Capital

industry

28140 - Manufacture of other taps and valves

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

advanced valves ltd (March 2022)

accountant

-

auditor

-

address

a1 spinnaker house, hempsted road, gloucester, GL2 5FD

Bank

-

Legal Advisor

-

advanced vertex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to advanced vertex limited.

advanced vertex limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED VERTEX LIMITED. This can take several minutes, an email will notify you when this has completed.

advanced vertex limited Companies House Filings - See Documents

datedescriptionview/download