murphy power networks limited
murphy power networks limited Company Information
Company Number
11101645
Next Accounts
Sep 2025
Shareholders
j murphy & sons limited
Group Structure
View All
Industry
Construction of utility projects for electricity and telecommunications
Registered Address
hiview house highgate road, london, NW5 1TN
Website
https://www.murphygroup.com/murphy power networks limited Estimated Valuation
Pomanda estimates the enterprise value of MURPHY POWER NETWORKS LIMITED at £14.9m based on a Turnover of £40.7m and 0.37x industry multiple (adjusted for size and gross margin).
murphy power networks limited Estimated Valuation
Pomanda estimates the enterprise value of MURPHY POWER NETWORKS LIMITED at £28.1m based on an EBITDA of £5.5m and a 5.11x industry multiple (adjusted for size and gross margin).
murphy power networks limited Estimated Valuation
Pomanda estimates the enterprise value of MURPHY POWER NETWORKS LIMITED at £18.5m based on Net Assets of £8.7m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murphy Power Networks Limited Overview
Murphy Power Networks Limited is a live company located in london, NW5 1TN with a Companies House number of 11101645. It operates in the construction of utility projects for electricity and telecommunications sector, SIC Code 42220. Founded in December 2017, it's largest shareholder is j murphy & sons limited with a 100% stake. Murphy Power Networks Limited is a young, large sized company, Pomanda has estimated its turnover at £40.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Murphy Power Networks Limited Health Check
Pomanda's financial health check has awarded Murphy Power Networks Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
2 Weak
Size
annual sales of £40.7m, make it larger than the average company (£4.7m)
£40.7m - Murphy Power Networks Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (15.2%)
19% - Murphy Power Networks Limited
15.2% - Industry AVG
Production
with a gross margin of 14.8%, this company has a higher cost of product (34.1%)
14.8% - Murphy Power Networks Limited
34.1% - Industry AVG
Profitability
an operating margin of 13.5% make it more profitable than the average company (8.6%)
13.5% - Murphy Power Networks Limited
8.6% - Industry AVG
Employees
with 157 employees, this is above the industry average (17)
- Murphy Power Networks Limited
17 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Murphy Power Networks Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £259.3k, this is equally as efficient (£260k)
- Murphy Power Networks Limited
£260k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (40 days)
9 days - Murphy Power Networks Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (29 days)
10 days - Murphy Power Networks Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Murphy Power Networks Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Murphy Power Networks Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.8%, this is a similar level of debt than the average (80.9%)
77.8% - Murphy Power Networks Limited
80.9% - Industry AVG
MURPHY POWER NETWORKS LIMITED financials
Murphy Power Networks Limited's latest turnover from December 2023 is £40.7 million and the company has net assets of £8.7 million. According to their latest financial statements, we estimate that Murphy Power Networks Limited has 157 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 40,703,812 | 19,738,879 | 18,694,780 | 24,307,317 | 9,554,891 | |
| Other Income Or Grants | ||||||
| Cost Of Sales | 34,675,091 | 18,094,510 | 16,735,767 | 22,879,985 | 9,612,599 | |
| Gross Profit | 6,028,721 | 1,644,369 | 1,959,013 | 1,427,332 | -57,708 | |
| Admin Expenses | 547,173 | 409,399 | 434,243 | 341,343 | 221,682 | |
| Operating Profit | 5,481,548 | 1,234,970 | 1,524,770 | 1,085,989 | -279,390 | -160,150 |
| Interest Payable | 3 | |||||
| Interest Receivable | 7,840 | 37,706 | ||||
| Pre-Tax Profit | 5,481,548 | 1,234,970 | 1,524,770 | 1,085,986 | -271,550 | 1,179,921 |
| Tax | -1,289,021 | -223,970 | 22,046 | 33,850 | 33,758 | |
| Profit After Tax | 4,192,527 | 1,011,000 | 1,546,816 | 1,119,836 | -237,792 | 1,179,921 |
| Dividends Paid | ||||||
| Retained Profit | 4,192,527 | 1,011,000 | 1,546,816 | 1,119,836 | -237,792 | 1,179,921 |
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* | 5,499,072 | 1,412,643 | 1,702,443 | 1,264,149 | -101,718 | -160,150 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | 17,524 | 195,197 | 372,870 | 551,029 | 728,701 | |
| Investments & Other | 151,844 | 151,844 | 209,466 | 209,466 | 178,246 | 155,285 |
| Debtors (Due After 1 year) | 1,210,432 | 590,267 | ||||
| Total Fixed Assets | 1,362,276 | 759,635 | 404,663 | 582,336 | 729,275 | 883,986 |
| Stock & work in progress | 2,991 | |||||
| Trade Debtors | 1,090,973 | 588,021 | 1,246,478 | 934,919 | 4,080,225 | |
| Group Debtors | 36,645,176 | 18,858,382 | 12,356,430 | 7,511,686 | ||
| Misc Debtors | 591,898 | 1,340,070 | ||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 37,736,149 | 19,446,403 | 13,602,908 | 9,041,494 | 4,080,225 | 1,340,070 |
| total assets | 39,098,425 | 20,206,038 | 14,007,571 | 9,623,830 | 4,809,500 | 2,224,056 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 1,009,542 | 388,921 | 509,635 | 834,868 | 271,768 | |
| Group/Directors Accounts | 5,529,666 | 3,484,010 | 2,096,481 | 1,059,320 | 2,359,352 | 1,044,134 |
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 23,885,361 | 11,847,397 | 7,882,327 | 5,735,284 | 1,270,008 | |
| total current liabilities | 30,424,569 | 15,720,328 | 10,488,443 | 7,629,472 | 3,901,128 | 1,044,134 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | 4,381 | 48,799 | 70,845 | 104,695 | ||
| total long term liabilities | 4,381 | 48,799 | 70,845 | 104,695 | ||
| total liabilities | 30,424,569 | 15,724,709 | 10,537,242 | 7,700,317 | 4,005,823 | 1,044,134 |
| net assets | 8,673,856 | 4,481,329 | 3,470,329 | 1,923,513 | 803,677 | 1,179,922 |
| total shareholders funds | 8,673,856 | 4,481,329 | 3,470,329 | 1,923,513 | 803,677 | 1,179,922 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 5,481,548 | 1,234,970 | 1,524,770 | 1,085,989 | -279,390 | -160,150 |
| Depreciation | ||||||
| Amortisation | 17,524 | 177,673 | 177,673 | 178,160 | 177,672 | |
| Tax | -1,289,021 | -223,970 | 22,046 | 33,850 | 33,758 | |
| Stock | -2,991 | 2,991 | ||||
| Debtors | 18,909,911 | 6,433,762 | 4,564,405 | 4,958,278 | 2,740,155 | 1,340,070 |
| Creditors | 620,621 | -120,714 | -325,233 | 563,100 | 271,768 | |
| Accruals and Deferred Income | 12,037,964 | 3,965,070 | 2,147,043 | 4,465,276 | 1,270,008 | |
| Deferred Taxes & Provisions | -4,381 | -44,418 | -22,046 | -33,850 | 104,695 | |
| Cash flow from operations | -2,045,656 | -1,445,151 | -1,037,161 | 1,331,256 | -1,161,644 | -1,500,220 |
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -57,622 | 31,220 | 22,961 | 155,285 | ||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 2,045,656 | 1,387,529 | 1,037,161 | -1,300,032 | 1,315,218 | 1,044,134 |
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | -3 | 7,840 | 37,706 | |||
| cash flow from financing | 2,045,656 | 1,387,529 | 1,037,161 | -1,300,035 | 1,184,605 | 1,081,841 |
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
murphy power networks limited Credit Report and Business Information
Murphy Power Networks Limited Competitor Analysis
Perform a competitor analysis for murphy power networks limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in NW5 area or any other competitors across 12 key performance metrics.
murphy power networks limited Ownership
MURPHY POWER NETWORKS LIMITED group structure
Murphy Power Networks Limited has 1 subsidiary company.
Ultimate parent company
MARYLAND LTD
#0005645
2 parents
MURPHY POWER NETWORKS LIMITED
11101645
1 subsidiary
murphy power networks limited directors
Murphy Power Networks Limited currently has 2 directors. The longest serving directors include Mr John Murphy (Jan 2018) and Mr Joseph Ledwidge (Feb 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Murphy | United Kingdom | 45 years | Jan 2018 | - | Director |
| Mr Joseph Ledwidge | United Kingdom | 54 years | Feb 2021 | - | Director |
P&L
December 2023turnover
40.7m
+106%
operating profit
5.5m
+344%
gross margin
14.9%
+77.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.7m
+0.94%
total assets
39.1m
+0.93%
cash
0
0%
net assets
Total assets minus all liabilities
murphy power networks limited company details
company number
11101645
Type
Private limited with Share Capital
industry
42220 - Construction of utility projects for electricity and telecommunications
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
aghoco 1632 limited (January 2018)
accountant
-
auditor
RSM UK AUDIT LLP
address
hiview house highgate road, london, NW5 1TN
Bank
-
Legal Advisor
-
murphy power networks limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to murphy power networks limited.
murphy power networks limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MURPHY POWER NETWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.
murphy power networks limited Companies House Filings - See Documents
| date | description | view/download |
|---|
