context incorporated ltd
context incorporated ltd Company Information
Company Number
11101723
Website
www.contextis.comRegistered Address
45-47 clerkenwell road, flat #5, london, EC1 M5RS
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Maria Springer6 Years
Shareholders
maria springer 100%
context incorporated ltd Estimated Valuation
Pomanda estimates the enterprise value of CONTEXT INCORPORATED LTD at £39.9k based on a Turnover of £89.5k and 0.45x industry multiple (adjusted for size and gross margin).
context incorporated ltd Estimated Valuation
Pomanda estimates the enterprise value of CONTEXT INCORPORATED LTD at £65.1k based on an EBITDA of £20.4k and a 3.19x industry multiple (adjusted for size and gross margin).
context incorporated ltd Estimated Valuation
Pomanda estimates the enterprise value of CONTEXT INCORPORATED LTD at £131.9k based on Net Assets of £49.3k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Context Incorporated Ltd Overview
Context Incorporated Ltd is a dissolved company that was located in london, EC1 M5RS with a Companies House number of 11101723. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2017, it's largest shareholder was maria springer with a 100% stake. The last turnover for Context Incorporated Ltd was estimated at £89.5k.
Upgrade for unlimited company reports & a free credit check
Context Incorporated Ltd Health Check
Pomanda's financial health check has awarded Context Incorporated Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £89.5k, make it smaller than the average company (£499.4k)
- Context Incorporated Ltd
£499.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.3%)
- Context Incorporated Ltd
2.3% - Industry AVG
Production
with a gross margin of 23.4%, this company has a higher cost of product (51.6%)
- Context Incorporated Ltd
51.6% - Industry AVG
Profitability
an operating margin of 22.8% make it more profitable than the average company (8.1%)
- Context Incorporated Ltd
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Context Incorporated Ltd
5 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Context Incorporated Ltd
£48k - Industry AVG
Efficiency
resulting in sales per employee of £89.5k, this is less efficient (£111.1k)
- Context Incorporated Ltd
£111.1k - Industry AVG
Debtor Days
it gets paid by customers after 224 days, this is later than average (73 days)
- Context Incorporated Ltd
73 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is close to average (30 days)
- Context Incorporated Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Context Incorporated Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Context Incorporated Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (58.1%)
10.4% - Context Incorporated Ltd
58.1% - Industry AVG
CONTEXT INCORPORATED LTD financials
Context Incorporated Ltd's latest turnover from December 2021 is estimated at £89.5 thousand and the company has net assets of £49.3 thousand. According to their latest financial statements, Context Incorporated Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 55,066 | 53,743 | 52,215 | 32,671 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 55,066 | 53,743 | 52,215 | 32,671 |
| total assets | 55,066 | 53,743 | 52,215 | 32,671 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,724 | 20,957 | 13,779 | 14,389 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 5,724 | 20,957 | 13,779 | 14,389 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 900 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 900 |
| total liabilities | 5,724 | 20,957 | 13,779 | 15,289 |
| net assets | 49,342 | 32,786 | 38,436 | 17,382 |
| total shareholders funds | 49,342 | 32,786 | 38,436 | 17,382 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 1,323 | 1,528 | 19,544 | 32,671 |
| Creditors | -15,233 | 7,178 | -610 | 14,389 |
| Accruals and Deferred Income | 0 | 0 | -900 | 900 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
context incorporated ltd Credit Report and Business Information
Context Incorporated Ltd Competitor Analysis
Perform a competitor analysis for context incorporated ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC1 area or any other competitors across 12 key performance metrics.
context incorporated ltd Ownership
CONTEXT INCORPORATED LTD group structure
Context Incorporated Ltd has no subsidiary companies.
Ultimate parent company
CONTEXT INCORPORATED LTD
11101723
context incorporated ltd directors
Context Incorporated Ltd currently has 1 director, Miss Maria Springer serving since Dec 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Maria Springer | England | 38 years | Dec 2017 | - | Director |
P&L
December 2021turnover
89.5k
-7%
operating profit
20.4k
0%
gross margin
23.4%
+0.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
49.3k
+0.5%
total assets
55.1k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
context incorporated ltd company details
company number
11101723
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
45-47 clerkenwell road, flat #5, london, EC1 M5RS
Bank
-
Legal Advisor
-
context incorporated ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to context incorporated ltd.
context incorporated ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
