i c bradshawgate ltd

Live YoungMicroHealthy

i c bradshawgate ltd Company Information

Share I C BRADSHAWGATE LTD

Company Number

11102444

Directors

Imran Chhadat

Shareholders

ice enterprises holdings limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

ams medical accountants, floor 2, 9 portland street, manchester, M1 3BE

i c bradshawgate ltd Estimated Valuation

£178.3k

Pomanda estimates the enterprise value of I C BRADSHAWGATE LTD at £178.3k based on a Turnover of £85.6k and 2.08x industry multiple (adjusted for size and gross margin).

i c bradshawgate ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of I C BRADSHAWGATE LTD at £0 based on an EBITDA of £0 and a 4.47x industry multiple (adjusted for size and gross margin).

i c bradshawgate ltd Estimated Valuation

£157

Pomanda estimates the enterprise value of I C BRADSHAWGATE LTD at £157 based on Net Assets of £100 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I C Bradshawgate Ltd Overview

I C Bradshawgate Ltd is a live company located in manchester, M1 3BE with a Companies House number of 11102444. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2017, it's largest shareholder is ice enterprises holdings limited with a 100% stake. I C Bradshawgate Ltd is a young, micro sized company, Pomanda has estimated its turnover at £85.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

I C Bradshawgate Ltd Health Check

Pomanda's financial health check has awarded I C Bradshawgate Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £85.6k, make it smaller than the average company (£930.5k)

£85.6k - I C Bradshawgate Ltd

£930.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.8%)

6% - I C Bradshawgate Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (70.3%)

26.9% - I C Bradshawgate Ltd

70.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - I C Bradshawgate Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - I C Bradshawgate Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - I C Bradshawgate Ltd

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.6k, this is less efficient (£186.4k)

£85.6k - I C Bradshawgate Ltd

£186.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (24 days)

0 days - I C Bradshawgate Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1546 days, this is slower than average (32 days)

1546 days - I C Bradshawgate Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - I C Bradshawgate Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - I C Bradshawgate Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64.1%)

100% - I C Bradshawgate Ltd

64.1% - Industry AVG

I C BRADSHAWGATE LTD financials

EXPORTms excel logo

I C Bradshawgate Ltd's latest turnover from December 2023 is estimated at £85.6 thousand and the company has net assets of £100. According to their latest financial statements, I C Bradshawgate Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover85,58986,43883,73970,88075,27423,960
Other Income Or Grants
Cost Of Sales62,54162,57961,69054,45058,74017,924
Gross Profit23,04823,85922,04916,43116,5346,036
Admin Expenses23,04823,85922,04916,43116,5345,913
Operating Profit123
Interest Payable
Interest Receivable
Pre-Tax Profit123
Tax-23
Profit After Tax100
Dividends Paid
Retained Profit100
Employee Costs38,03037,92336,58137,14240,83338,944
Number Of Employees111111
EBITDA*123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets265,000265,000265,000265,000265,000265,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets265,000265,000265,000265,000265,000265,000
Stock & work in progress
Trade Debtors100100100100100100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets100100100100100100
total assets265,100265,100265,100265,100265,100265,100
Bank overdraft
Bank loan
Trade Creditors 265,000265,000265,000265,000265,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities265,000265,000265,000265,000265,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities265,000
provisions
total long term liabilities265,000
total liabilities265,000265,000265,000265,000265,000265,000
net assets100100100100100100
total shareholders funds100100100100100100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit123
Depreciation
Amortisation
Tax-23
Stock
Debtors100
Creditors265,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations265,000
Investing Activities
capital expenditure-265,000
Change in Investments
cash flow from investments-265,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-265,000265,000
share issue
interest
cash flow from financing-265,000265,000
cash and cash equivalents
cash
overdraft
change in cash

i c bradshawgate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i c bradshawgate ltd. Get real-time insights into i c bradshawgate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

I C Bradshawgate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for i c bradshawgate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.

i c bradshawgate ltd Ownership

I C BRADSHAWGATE LTD group structure

I C Bradshawgate Ltd has no subsidiary companies.

Ultimate parent company

1 parent

I C BRADSHAWGATE LTD

11102444

I C BRADSHAWGATE LTD Shareholders

ice enterprises holdings limited 100%

i c bradshawgate ltd directors

I C Bradshawgate Ltd currently has 1 director, Mr Imran Chhadat serving since Apr 2018.

officercountryagestartendrole
Mr Imran ChhadatEngland37 years Apr 2018- Director

P&L

December 2023

turnover

85.6k

-1%

operating profit

0

0%

gross margin

27%

-2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

100

0%

total assets

265.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

i c bradshawgate ltd company details

company number

11102444

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

svm bradshawgate ltd (April 2018)

accountant

-

auditor

-

address

ams medical accountants, floor 2, 9 portland street, manchester, M1 3BE

Bank

-

Legal Advisor

-

i c bradshawgate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to i c bradshawgate ltd.

i c bradshawgate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I C BRADSHAWGATE LTD. This can take several minutes, an email will notify you when this has completed.

i c bradshawgate ltd Companies House Filings - See Documents

datedescriptionview/download