Pomanda estimates the enterprise value of 7 DOLLAR LIMITED at £295.2k based on a Turnover of £127.1k and 2.32x industry multiple (adjusted for size and gross margin).
7 dollar limitedEstimated Valuation
£77k
Pomanda estimates the enterprise value of 7 DOLLAR LIMITED at £77k based on an EBITDA of £17k and a 4.52x industry multiple (adjusted for size and gross margin).
7 dollar limitedEstimated Valuation
£180.9k
Pomanda estimates the enterprise value of 7 DOLLAR LIMITED at £180.9k based on Net Assets of £107.5k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
7 Dollar LimitedOverview
7 Dollar Limited is a live company located in gloucestershire, GL7 2AS with a Companies House number of 11102757. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2017, it's largest shareholder is
carol winsome dawn morris
with a 50% stake. 7 Dollar Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£127.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded 7 Dollar Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £127.1k, make it smaller than the average company (£953.8k)
£127.1k - 7 Dollar Limited
£953.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.7%)
6% - 7 Dollar Limited
5.7% - Industry AVG
Production
with a gross margin of 31.7%, this company has a higher cost of product (73.1%)
31.7% - 7 Dollar Limited
73.1% - Industry AVG
Profitability
an operating margin of 13.4% make it less profitable than the average company (28.7%)
13.4% - 7 Dollar Limited
28.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - 7 Dollar Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - 7 Dollar Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £63.5k, this is less efficient (£191.8k)
£63.5k - 7 Dollar Limited
£191.8k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (31 days)
42 days - 7 Dollar Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 822 days, this is slower than average (37 days)
822 days - 7 Dollar Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 7 Dollar Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 7 Dollar Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.5%, this is a higher level of debt than the average (69.3%)
84.5% - 7 Dollar Limited
69.3% - Industry AVG
7 DOLLAR LIMITED financials
EXPORT
7 Dollar Limited's latest turnover from June 2024 is estimated at £127.1 thousand and the company has net assets of £107.5 thousand. According to their latest financial statements, 7 Dollar Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Turnover
127,093
126,839
118,277
108,056
110,278
101,694
45
Other Income Or Grants
Cost Of Sales
86,853
88,322
83,662
77,798
77,339
71,740
31
Gross Profit
40,240
38,517
34,615
30,257
32,939
29,953
14
Admin Expenses
23,215
14,740
5,192
966
8,525
18,143
4
Operating Profit
17,025
23,777
29,423
29,291
24,414
11,810
10
Interest Payable
Interest Receivable
Pre-Tax Profit
17,025
23,777
29,423
29,291
24,414
11,810
10
Tax
-4,256
-5,944
-5,590
-5,565
-4,639
-2,244
-2
Profit After Tax
12,769
17,833
23,833
23,726
19,775
9,566
8
Dividends Paid
Retained Profit
12,769
17,833
23,833
23,726
19,775
9,566
8
Employee Costs
67,514
62,403
61,006
55,798
56,582
56,746
26,902
Number Of Employees
2
2
2
2
2
2
1
EBITDA*
17,025
23,777
29,423
29,291
24,414
11,810
10
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Tangible Assets
678,868
678,868
678,868
678,868
678,868
678,868
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
678,868
678,868
678,868
678,868
678,868
678,868
Stock & work in progress
Trade Debtors
14,847
20,656
19,718
18,150
16,004
13,190
8
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
14,847
20,656
19,718
18,150
16,004
13,190
8
total assets
693,715
699,524
698,586
697,018
694,872
692,058
8
Bank overdraft
Bank loan
Trade Creditors
195,670
175,520
151,772
136,226
120,706
105,172
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
195,670
175,520
151,772
136,226
120,706
105,172
loans
hp & lease commitments
Accruals and Deferred Income
2,140
2,040
1,619
1,588
1,542
1,500
other liabilities
388,395
427,223
468,287
506,129
543,275
575,812
provisions
total long term liabilities
390,535
429,263
469,906
507,717
544,817
577,312
total liabilities
586,205
604,783
621,678
643,943
665,523
682,484
net assets
107,510
94,741
76,908
53,075
29,349
9,574
8
total shareholders funds
107,510
94,741
76,908
53,075
29,349
9,574
8
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Operating Activities
Operating Profit
17,025
23,777
29,423
29,291
24,414
11,810
10
Depreciation
Amortisation
Tax
-4,256
-5,944
-5,590
-5,565
-4,639
-2,244
-2
Stock
Debtors
-5,809
938
1,568
2,146
2,814
13,182
8
Creditors
20,150
23,748
15,546
15,520
15,534
105,172
Accruals and Deferred Income
100
421
31
46
42
1,500
Deferred Taxes & Provisions
Cash flow from operations
38,828
41,064
37,842
37,146
32,537
103,056
Investing Activities
capital expenditure
-678,868
Change in Investments
cash flow from investments
-678,868
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-38,828
-41,064
-37,842
-37,146
-32,537
575,812
share issue
interest
cash flow from financing
-38,828
-41,064
-37,842
-37,146
-32,537
575,812
cash and cash equivalents
cash
overdraft
change in cash
7 dollar limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 7 dollar limited. Get real-time insights into 7 dollar limited's credit score, group structure and payment trends.
Perform a competitor analysis for 7 dollar limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL7 area or any other competitors across 12 key performance metrics.
7 dollar limited Ownership
7 DOLLAR LIMITED group structure
7 Dollar Limited has no subsidiary companies.
Ultimate parent company
7 DOLLAR LIMITED
11102757
7 DOLLAR LIMITED Shareholders
The largest shareholders in 7 Dollar Limited include Carol Winsome Dawn Morris and Erica Jane Burrows.
carol winsome dawn morris
50%
erica jane burrows
50%
7 dollar limited directors
7 Dollar Limited currently has 2 directors.
The longest serving directors include
Mrs Erica Burrows (Dec 2017) and
Mrs Carol Morris (Dec 2017).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024
net assets
107.5k
+0.13%
total assets
693.7k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
7 dollar limited company details
company number
11102757
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
7 dollar street, cirencester, gloucestershire, GL7 2AS
Bank
-
Legal Advisor
-
7 dollar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 7 dollar limited.
7 dollar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 7 DOLLAR LIMITED. This can take several minutes, an email will notify you when this has completed.
7 dollar limitedCompanies House Filings - See Documents
