kr elixir technology limited
kr elixir technology limited Company Information
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
162a blackamoor lane, maidenhead, SL6 8RT
Website
www.erpnet.co.ukkr elixir technology limited Estimated Valuation
Pomanda estimates the enterprise value of KR ELIXIR TECHNOLOGY LIMITED at £18.9k based on a Turnover of £37.8k and 0.5x industry multiple (adjusted for size and gross margin).
kr elixir technology limited Estimated Valuation
Pomanda estimates the enterprise value of KR ELIXIR TECHNOLOGY LIMITED at £0 based on an EBITDA of £-1.8k and a 3.58x industry multiple (adjusted for size and gross margin).
kr elixir technology limited Estimated Valuation
Pomanda estimates the enterprise value of KR ELIXIR TECHNOLOGY LIMITED at £0 based on Net Assets of £-13.9k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kr Elixir Technology Limited Overview
Kr Elixir Technology Limited is a live company located in maidenhead, SL6 8RT with a Companies House number of 11104503. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2017, it's largest shareholder is kr elixir inc with a 100% stake. Kr Elixir Technology Limited is a young, micro sized company, Pomanda has estimated its turnover at £37.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kr Elixir Technology Limited Health Check
Pomanda's financial health check has awarded Kr Elixir Technology Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £37.8k, make it smaller than the average company (£3.2m)
- Kr Elixir Technology Limited
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.5%)
- Kr Elixir Technology Limited
8.5% - Industry AVG
Production
with a gross margin of 24.8%, this company has a higher cost of product (45.5%)
- Kr Elixir Technology Limited
45.5% - Industry AVG
Profitability
an operating margin of -7.3% make it less profitable than the average company (5.8%)
- Kr Elixir Technology Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Kr Elixir Technology Limited
22 - Industry AVG
Pay Structure
on an average salary of £63k, the company has an equivalent pay structure (£63k)
- Kr Elixir Technology Limited
£63k - Industry AVG
Efficiency
resulting in sales per employee of £37.8k, this is less efficient (£138.3k)
- Kr Elixir Technology Limited
£138.3k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is near the average (61 days)
- Kr Elixir Technology Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (27 days)
- Kr Elixir Technology Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kr Elixir Technology Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kr Elixir Technology Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 303.5%, this is a higher level of debt than the average (58.8%)
303.5% - Kr Elixir Technology Limited
58.8% - Industry AVG
KR ELIXIR TECHNOLOGY LIMITED financials
Kr Elixir Technology Limited's latest turnover from December 2023 is estimated at £37.8 thousand and the company has net assets of -£13.9 thousand. According to their latest financial statements, Kr Elixir Technology Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 454 | 1,364 | 2,275 | |||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 454 | 1,364 | 2,275 | |||
| Stock & work in progress | ||||||
| Trade Debtors | 6,360 | 8,429 | 11,559 | 13,063 | 21,481 | 80,513 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 6,360 | 8,429 | 11,559 | 13,063 | 21,481 | 80,513 |
| total assets | 6,814 | 9,793 | 13,834 | 13,063 | 21,481 | 80,513 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 4,655 | 4,884 | 19,547 | 14,063 | 20,359 | 63,940 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 4,655 | 4,884 | 19,547 | 14,063 | 20,359 | 63,940 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 2,140 | |||||
| other liabilities | 16,027 | 16,027 | ||||
| provisions | ||||||
| total long term liabilities | 16,027 | 16,027 | 2,140 | |||
| total liabilities | 20,682 | 20,911 | 19,547 | 14,063 | 20,359 | 66,080 |
| net assets | -13,868 | -11,118 | -5,713 | -1,000 | 1,122 | 14,433 |
| total shareholders funds | -13,868 | -11,118 | -5,713 | -1,000 | 1,122 | 14,433 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 910 | 911 | 457 | |||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -2,069 | -3,130 | -1,504 | -8,418 | -59,032 | 80,513 |
| Creditors | -229 | -14,663 | 5,484 | -6,296 | -43,581 | 63,940 |
| Accruals and Deferred Income | -2,140 | 2,140 | ||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 16,027 | |||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
kr elixir technology limited Credit Report and Business Information
Kr Elixir Technology Limited Competitor Analysis
Perform a competitor analysis for kr elixir technology limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.
kr elixir technology limited Ownership
KR ELIXIR TECHNOLOGY LIMITED group structure
Kr Elixir Technology Limited has no subsidiary companies.
Ultimate parent company
KR ELIXIR TECHNOLOGY LIMITED
11104503
kr elixir technology limited directors
Kr Elixir Technology Limited currently has 1 director, Mrs Shobha Appukuttan serving since Dec 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Shobha Appukuttan | England | 54 years | Dec 2017 | - | Director |
P&L
December 2023turnover
37.8k
-8%
operating profit
-2.8k
0%
gross margin
24.8%
-8.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-13.9k
+0.25%
total assets
6.8k
-0.3%
cash
0
0%
net assets
Total assets minus all liabilities
kr elixir technology limited company details
company number
11104503
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
erpnet consulting limited (October 2022)
accountant
-
auditor
-
address
162a blackamoor lane, maidenhead, SL6 8RT
Bank
-
Legal Advisor
-
kr elixir technology limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kr elixir technology limited.
kr elixir technology limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KR ELIXIR TECHNOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.
kr elixir technology limited Companies House Filings - See Documents
| date | description | view/download |
|---|
