vergusent ltd

1

vergusent ltd Company Information

Share VERGUSENT LTD
Dissolved 

Company Number

11106069

Website

-

Registered Address

31 malpas rd, newport, NP20 5PB

Industry

Packaging activities

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Margie Sabellano6 Years

Shareholders

margie sabellano 100%

vergusent ltd Estimated Valuation

£34.6k

Pomanda estimates the enterprise value of VERGUSENT LTD at £34.6k based on a Turnover of £78.4k and 0.44x industry multiple (adjusted for size and gross margin).

vergusent ltd Estimated Valuation

£84

Pomanda estimates the enterprise value of VERGUSENT LTD at £84 based on an EBITDA of £27 and a 3.13x industry multiple (adjusted for size and gross margin).

vergusent ltd Estimated Valuation

£62

Pomanda estimates the enterprise value of VERGUSENT LTD at £62 based on Net Assets of £23 and 2.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vergusent Ltd Overview

Vergusent Ltd is a dissolved company that was located in newport, NP20 5PB with a Companies House number of 11106069. It operated in the packaging activities sector, SIC Code 82920. Founded in December 2017, it's largest shareholder was margie sabellano with a 100% stake. The last turnover for Vergusent Ltd was estimated at £78.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vergusent Ltd Health Check

Pomanda's financial health check has awarded Vergusent Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £78.4k, make it smaller than the average company (£9.4m)

£78.4k - Vergusent Ltd

£9.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vergusent Ltd

- - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a higher cost of product (23.8%)

14.1% - Vergusent Ltd

23.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.9%)

0% - Vergusent Ltd

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (70)

1 - Vergusent Ltd

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Vergusent Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.4k, this is less efficient (£155.7k)

£78.4k - Vergusent Ltd

£155.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (62 days)

92 days - Vergusent Ltd

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (56 days)

107 days - Vergusent Ltd

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vergusent Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vergusent Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (62.6%)

99.9% - Vergusent Ltd

62.6% - Industry AVG

VERGUSENT LTD financials

EXPORTms excel logo

Vergusent Ltd's latest turnover from April 2019 is estimated at £78.4 thousand and the company has net assets of £23. According to their latest financial statements, we estimate that Vergusent Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018
Turnover78,3625
Other Income Or Grants00
Cost Of Sales67,2884
Gross Profit11,0731
Admin Expenses11,0460
Operating Profit271
Interest Payable00
Interest Receivable00
Pre-Tax Profit271
Tax-50
Profit After Tax221
Dividends Paid00
Retained Profit221
Employee Costs33,49132,337
Number Of Employees11
EBITDA*271

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors19,7931
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets19,7931
total assets19,7931
Bank overdraft00
Bank loan00
Trade Creditors 19,7700
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities19,7700
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities19,7700
net assets231
total shareholders funds231
Apr 2019Apr 2018
Operating Activities
Operating Profit271
Depreciation00
Amortisation00
Tax-50
Stock00
Debtors19,7921
Creditors19,7700
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations00
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

vergusent ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vergusent ltd. Get real-time insights into vergusent ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vergusent Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for vergusent ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

vergusent ltd Ownership

VERGUSENT LTD group structure

Vergusent Ltd has no subsidiary companies.

Ultimate parent company

VERGUSENT LTD

11106069

VERGUSENT LTD Shareholders

margie sabellano 100%

vergusent ltd directors

Vergusent Ltd currently has 1 director, Ms Margie Sabellano serving since Mar 2018.

officercountryagestartendrole
Ms Margie SabellanoWales42 years Mar 2018- Director

P&L

April 2019

turnover

78.4k

+1728476%

operating profit

27.2

0%

gross margin

14.2%

-19.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

23

+22%

total assets

19.8k

+19792%

cash

0

0%

net assets

Total assets minus all liabilities

vergusent ltd company details

company number

11106069

Type

Private limited with Share Capital

industry

82920 - Packaging activities

incorporation date

December 2017

age

7

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

31 malpas rd, newport, NP20 5PB

last accounts submitted

April 2019

vergusent ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vergusent ltd.

charges

vergusent ltd Companies House Filings - See Documents

datedescriptionview/download